DIGITEL<08030> - Results Announcement (Q3, 2002, Summary)

DIGITEL GROUP LIMITED announced on 11/11/2002
(stock codes: 08030)

Year end date                         :31/12/2002
Currency                              :HKD
Auditors' report                      :N/A
Review of 3rd Quarterly Report by     :Audit Committee

Important Note :

This result announcement form only contains extracted information from
and should be read in conjunction with the detailed results announcement
of the issuer, which can be viewed on the GEM website at
http://www.hkgem.com

                                         (UnAudited)       (UnAudited)
                                           Current    Last Corresponding
                                           Period           Period
                                       from 01/01/2002   from 01/01/2001
                                         to 30/09/2002     to 30/09/2001
                                                 $'000             $'000

Turnover                              :         6,935            56,576
Profit/(Loss) from Operations         :       (48,872)          (30,564)
Finance cost                          :        (6,226)           (2,459)
Share of Profit/(Loss) of Associates  :             0              (532)
Share of Profit/(Loss) of Jointly
         Controlled Entites           :             0                 0
Profit/(Loss) after Taxation & MI     :       (55,098)          (32,341)
% Change Over the Last Period         :            N/A
EPS / (LPS)
          Basic (in dollar)           :   (HKD 0.05068)     (HKD 0.03193)
          Diluted (in dollar)         :            N/A               N/A
Extraordinary (ETD) Gain/(Loss)       :             0                 0
Profit (Loss) after ETD Items         :       (55,098)          (32,341)
3rd Quarterly Dividends per Share     :            NIL               NIL
(specify if with other options)       :            N/A               N/A
B/C Dates for 3rd Quarterly Dividends :            N/A
Payable Date                          :            N/A
B/C Dates for (-) General Meeting     :            N/A
Other Distribution for Current Period :            NIL
B/C Dates for Other Distribution      :            N/A
                                       (bdi: both days inclusive)

                                       For and on behalf of
                                       DIGITEL GROUP LIMITED
                            Signature :
                                 Name :  LEE CHUEN BIT
                                Title :       CHAIRMAN

Responsibility statement

The directors of the Company (the "Directors") as at the date hereof
hereby collectively and individually accept full responsibility for the
accuracy of the information contained in this results announcement form
(the "Information") and confirm, having made all reasonable inquiries,
that to the best of their knowledge and belief the Information are
accurate and complete in all material respects and not misleading and
that there are no other matters the omission of which would make the
Information herein inaccurate or misleading. The Directors acknowledge
that the Stock Exchange has no responsibility whatsoever with regard
 to the Information and undertake to indemnify the Exchange against all
liability incurred and all losses suffered by the Exchange in connection
with or relating to the Information.

Remarks:

1. Basis of preparation
The results have been prepared under the historical 
cost convention as modified by the revaluation of investment 
property, investment securities and financial asset in accordance 
with principles generally accepted in Hong Kong and comply with
accounting standards issued by the Hong Kong Society of Accountants.

2. Turnover 
The Group's turnover by principal activities is analysed as follows:
                        For the three months     For the nine months
                         ended 30 September       ended 30 September
                          2002        2001         2002        2001
                         HK$'000    HK$'000       HK$'000    HK$'000
System integration
 contracts revenue         1,741     16,693         1,741     23,399
Customised solution                      
 services income               4        344           579      1,076
Sale of goods at
 invoiced value,
 net of returns
 and discounts             1,095      3,337         3,847     17,051
Web application
 services income               2        257            10      4,255
ISP services income            -      1,799             -      9,423
Maintenance services
   income                      -          -             -        859
Consultancy services
   income                      -          -             -        513
Rental income                284          -           758          -
                         ________   ________      ________   ________
                           3,126     22,430         6,935     56,576
                         ========   ========      ========   ========

3.Taxation
                      For the three months       For the nine months
                       ended 30 September         ended 30 September
                        2002        2001           2002        2001
                       HK$'000    HK$'000         HK$'000    HK$'000
Hong Kong 
    profits tax           -          -                -         -
                       =======    =======          =======   =======

No provision for Hong Kong profits tax has been made as the
Group had no assessable profits during the periods.

No provision for overseas taxation has been made as the subsidiaries
operating in the PRC had no assessable income for PRC taxation 
purpose during the periods.

4. Dividend
The Directors does not recommend the payment of an interim 
dividend for ordinary shares for the Nine-Month Period (2001: Nil).

5. Loss per share
The calculation of basic loss per share is based on the 
following data :
                   For the three months          For the nine months
                    ended 30 September            ended 30 September
                     2002        2001              2002        2001
                    HK$'000    HK$'000            HK$'000    HK$'000
Net loss for
 the period           6,502     13,902             55,098     32,341
Number of shares
Weighted average number
 of shares for the
 purpose of basic 
 loss per  
 share        1,140,730,792  1,034,583,071  1,087,250,939  1,013,002,127
Loss per share
Basic (cents)         0.570      1.344              5.068      3.193
                     =======    =======            =======    =======

Diluted loss per share has not been presented as the effect
of any dilution is anti-dilutive.