KINGDEE INT'L<08133> - Results Announcement (Q3, 2003, Summary)



Kingdee International Software Group Company Limited announced on 13/11/2003:
(stock code: 08133 )

Year end date                         :31/12/2003
Currency                              :RMB
Auditors' report                      :N/A
Review of 3rd Quarterly Report by     :Audit Committee & Auditors

Important Note :

This result announcement form only contains extracted information from
and should be read in conjunction with the detailed results announcement
of the issuer, which can be viewed on the GEM website at
http://www.hkgem.com

                                           (Unaudited)       (Unaudited)
                                              Current Last Corresponding
                                                Period            Period
                                       from 01/01/2003   from 01/01/2002
                                         to 30/09/2003     to 30/09/2002
                                                 $'000             $'000

Turnover                              :        247,930           196,826
Profit/(Loss) from Operations         :         19,729            16,310
Finance cost                          :           (47)               530
Share of Profit/(Loss) of Associates  :        (1,215)             (500)
Share of Profit/(Loss) of Jointly
         Controlled Entites           :            N/A               N/A
Profit/(Loss) after Taxation & MI     :         18,829            15,538
% Change Over the Last Period         :         +21.18%
EPS / (LPS)
          Basic (in dollar)           :     RMB 0.0427        RMB 0.3538
          Diluted (in dollar)         :    RMB 0.04145       RMB 0.03505
Extraordinary (ETD) Gain/(Loss)       :            N/A               N/A
Profit (Loss) after ETD Items         :         18,829            15,538
3rd Quarterly Dividends per Share     :            NIL               NIL
(specify if with other options)       :            N/A               N/A
B/C Dates for 3rd Quarterly Dividends :            N/A
Payable Date                          :            N/A
B/C Dates for (-) General Meeting     :            N/A
Other Distribution for Current Period :            NIL
B/C Dates for Other Distribution      :            N/A
                                       (bdi: both days inclusive)

                                       For and on behalf of
                          Kingdee International Software Group Company Limited
                            Signature :
                                 Name :LUO MING XING
                                Title :Executive Director & SeniorVice President

Responsibility statement

The directors of the Company (the "Directors") as at the date hereof
hereby collectively and individually accept full responsibility for the
accuracy of the information contained in this results announcement form
(the "Information") and confirm, having made all reasonable inquiries,
that to the best of their knowledge and belief the Information are
accurate and complete in all material respects and not misleading and
that there are no other matters the omission of which would make the
Information herein inaccurate or misleading. The Directors acknowledge
that the Stock Exchange has no responsibility whatsoever with regard
to the Information and undertake to indemnify the Exchange against all
liability incurred and all losses suffered by the Exchange in connection
with or relating to the Information.

Remark:
1. Basis of presenation
The financial statements are prepared in accordance with International
Financial Reporting Standards ("IFRS") which include International
Accounting Standards and Interpretations issued by the International
Accounting Standards Board, the disclosure requirements of the Hong
Kong Companies Ordinance and the Rules Governing the Listing of
Securities on the GEM issued by the Stock Exchange.
	
The books and records of the Company and its subsidiaries, except for
those subsidiaries established in the PRC (the "PRC subsidiaries"),
are maintained in Hong Kong dollars.  The books and records of the PRC
subsidiaries are maintained in Renminbi ("RMB"). Owing to the fact
that the Group principally operates in the PRC and its business
activites are principaly transacted in RMB, these financial statements
are prepared in RMB.
	
	
	
2. Turnover, sales and value-added tax refund
Turnover is net of applicable business tax and value-added
tax ("VAT") in the PRC and comprises the following:
               ˇ@   ˇ@ˇ@              Nine months ended 30 September
                                                     2003       2002
                                                  RMB'000    RMB'000
Sales of software                                 201,161    166,420
Sales of hardwareˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@              1,452        232
Software solution consulting and support services  45,317     30,174
                                                  247,930    196,826
		
3. Earnings per share
Basic earnings per share are calculated by dividing the net profit
for the nine months ended 30 September 2003,by the weighted average
number of ordinary shares outstanding during the reporting period.
For the purpose of calculating diluted earnings per share, the net
profit and the weighted average number of shares outstanding
are adjusted for the effects of all dilutive potential ordinary shares
from exercise of share options. The amount of net profit for the
reporting period is adjusted by the after-tax effect of interest
recognised in the reporting period for the proceeds from exercise of
share options. The number of ordinary shares is the weighted average
number of ordinary shares plus the weighted average number of ordinary
shares which would be issued on the conversion of all the dilutive
potential ordinary shares into ordinary shares. Share options are
deemed to have been converted into ordinary shares on the
date when the options were granted.
Information on net profit and number of shares outstanding for the
nine months ended 30 September 2003 is as follows:
                                   Nine months ended 30 September
                                           2003        2002
                                      unaudited   unaudited
                                        RMB'000     RMB'000
Net Profit                               18,829      15,538
After-tax effect of interest on proceeds     68          23
from exercise of share oprions
Net profit (diluted)                     18,897      15,561
	
ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@ˇ@Nine months ended 30 September
                                             2003          2002
                                       Number'000    Number'000
Issue ordinary shares at 1 January        440,887       437,750
Effect of shares issued                         0          1429
Effect of exercise of shares options           38             0
Weighted average number of ordinary       440,925       439,179
shares for the reporting period
Effect of share options outstanding        14,926         4,830
Weighted average number of ordinary       455,851       444,009
shares(diluted)for the reporting period