KINGDEE INT'L<08133> - Results Announcement (Q1, 2004, Summary)

Kingdee International Software Group Company Ltd. announced on 11/05/2004:
(stock code: 08133)

Year end date                         :31/12/2004
Currency                              :RMB
Auditors' report                      :N/A
Review of 1st Quarterly Report by     :Audit Committee & Auditors

Important Note :

This result announcement form only contains extracted information from
and should be read in conjunction with the detailed results announcement
of the issuer, which can be viewed on the GEM website at
http://www.hkgem.com

                                           (Unaudited)       (Unaudited)
                                               Current              Last 
                                                           Corresponding
                                                Period            Period
                                       from 01/01/2004   from 01/01/2003
                                         to 31/03/2004     to 31/03/2003
                                                 $'000             $'000

Turnover                              :         88,218            69,431
Profit/(Loss) from Operations         :          7,016             5,123
Finance cost                          :             71              (41)
Share of Profit/(Loss) of Associates  :        (1,050)              (87)
Share of Profit/(Loss) of Jointly
         Controlled Entites           :            N/A               N/A
Profit/(Loss) after Taxation & MI     :          6,099             4,721
% Change Over the Last Period         :         +29.19%
EPS / (LPS)
          Basic (in dollar)           :    RMB 0.01381       RMB 0.01071
          Diluted (in dollar)         :    RMB 0.01377       RMB 0.01071
Extraordinary (ETD) Gain/(Loss)       :            N/A               N/A
Profit (Loss) after ETD Items         :          6,099             4,721
1st Quarterly Dividends per Share     :            NIL               NIL
(specify if with other options)       :            N/A               N/A
B/C Dates for 1st Quarterly Dividends :            N/A
Payable Date                          :            N/A
B/C Dates for (-) General Meeting     :            N/A
Other Distribution for Current Period :            NIL
B/C Dates for Other Distribution      :            N/A

For and on behalf of
Kingdee International Software Group Company Limi

Signature :
Name :LUO MING XING
Title :Executive Director & Senior Vice President

Responsibility statement

The directors of the Company (the "Directors") as at the date hereof
hereby collectively and individually accept full responsibility for the
accuracy of the information contained in this results announcement form
(the "Information") and confirm, having made all reasonable inquiries,
that to the best of their knowledge and belief the Information are
accurate and complete in all material respects and not misleading and
that there are no other matters the omission of which would make the
Information herein inaccurate or misleading. The Directors acknowledge
that the Stock Exchange has no responsibility whatsoever with regard
to the Information and undertake to indemnify the Exchange against all
liability incurred and all losses suffered by the Exchange in connection
with or relating to the Information.

Remarks:

1. Basis of presenation

The financial statements are prepared in accordance with International
Financial Reporting Standards ("IFRS") which include International
Accounting Standards and Interpretations issued by the International
Accounting Standards Board, the disclosure requirements of the Hong
Kong Companies Ordinance and the Rules Governing the Listing of
Securities on the GEM issued by the Stock Exchange.
	
The books and records of the Company and its subsidiaries, except for
those subsidiaries established in the PRC (the "PRC subsidiaries"),
are maintained in Hong Kong dollars.  The books and records of the PRC
subsidiaries are maintained in Renminbi ("RMB"). Owing to the fact
that the Group principally operates in the PRC and its business
activites are principaly transacted in RMB, these financial statements
are prepared in RMB.
	
2. Turnover, sales and value-added tax refund

Turnover is net of applicable business tax and value-added
tax ("VAT") in the PRC and comprises the following:
               ˇ@   ˇ@ˇ@                  Three months ended 31 March
                                                     2004       2003
                                                  RMB'000    RMB'000
Sales of software                                  71,834     56,527
Sales of hardware and related productsˇ@               34        404
Software solution consulting and support services  10,462      7,655
Software implementation services                    5,888      4,846
Total                                              88,218     69,431
	
3. Earnings per share

The calculation of basic and diluted earnings per share are based on
the Groupˇ¦s profit attributable to shareholders of RMB6,099,000 for
the three months ended 31st March, 2004. (for the three months
ended 31st March, 2003:RMB4,721,000).
	
The basic earnings per share is based on the weighted average
of 441,496,000 the reporting period (for the three months ended
31st March, 2003:440,887,000) ordinary shares in issue during
the reporting period. The diluted earnings per share is based on
443,061,000 (for the three months ended 31st March, 2003:440,849,000)
ordinary shares which is the weighted average number of ordinary
shares in issue during the reporting period plus the weighted average
of 1,345,000 (for the three months ended 31st March, 2003:-38,000)
ordinary shares deemed to be issued at no consideration if all
outstanding options had been exercised.