KINGDEE INT'L<08133> - Results Announcement (Q3, 2004, Summary)


Kingdee International Software Group Company Limited announced on 03/11/2004:
(stock code: 08133 )

Year end date                         :31/12/2004
Currency                              :RMB
Auditors' report                      :N/A
3rd Quarterly Report Reviewed by      :Audit Committee & Auditors

Important Note :

This result announcement form only contains extracted information from
and should be read in conjunction with the detailed results announcement
of the issuer, which can be viewed on the GEM website at
http://www.hkgem.com

                                           (Unaudited)       (Unaudited)
                                              Current Last Corresponding
                                               Period            Period
                                       from 01/01/2004   from 01/01/2003
                                         to 30/09/2004     to 30/09/2003
                                                 $'000             $'000

Turnover                              :        315,909           250,441
Profit/(Loss) from Operations         :         29,929            19,729
Finance cost                          :           (101)              (47)
Share of Profit/(Loss) of Associates  :         (1,685)           (1,215)
Share of Profit/(Loss) of Jointly
         Controlled Entites           :            N/A               N/A
Profit/(Loss) after Taxation & MI     :         24,922            18,829
% Change Over the Last Period         :         +32.36%
EPS / (LPS)
          Basic (in dollar)           :    RMB 0.05633        RMB 0.0427
          Diluted (in dollar)         :    RMB 0.05612        RMB 0.0427
Extraordinary (ETD) Gain/(Loss)       :            N/A               N/A
Profit (Loss) after ETD Items         :         24,922            18,829
3rd Quarter Dividends per Share       :            NIL               NIL
(specify if with other options)       :            N/A               N/A
B/C Dates for 3rd Quarter Dividends   :            N/A
Payable Date                          :            N/A
B/C Dates for (-) General Meeting     :            N/A
Other Distribution for Current Period :            NIL
B/C Dates for Other Distribution      :            N/A
                                       (bdi: both days inclusive)

For and on behalf of
Kingdee International Software Group Company Limited

Signature :
Name      : LUO MING XING
Title     : Executive Director & SeniorVice President

Responsibility statement

The directors of the Company (the "Directors") as at the date hereof
hereby collectively and individually accept full responsibility for the
accuracy of the information contained in this results announcement form
(the "Information") and confirm, having made all reasonable inquiries,
that to the best of their knowledge and belief the Information are
accurate and complete in all material respects and not misleading and
that there are no other matters the omission of which would make the
Information herein inaccurate or misleading.The Directors acknowledge
that the Stock Exchange has no responsibility whatsoever with regard to
the Information and undertake to indemnify the Exchange against all
liability incurred and all losses suffered by the Exchange in connection
with or relating to the Information.

Remarks:
	
1. Basis of presenation
	
All significant intercompany balances and transactions, including
intercompany  profits, are eliminated on consolidation. The financial
statements are prepared using uniform accounting policies for like
transactions and other events in similar circumstances.
	
The consolidated results have been prepared in accordance with
International Financial Reporting Standards (¡§IFRS¡¨) issued by the
International Accounting Standards Board.
	
2. Turnover
               ¡@   ¡@¡@               Nine months ended 30 September
                                                  2004        2003
                                               RMB'000     RMB'000
Sales of software                              254,860     203,672
Sales of hardware and related products¡@         1,500       1,452
solution consulting and support services        42,524      28,998
Software implementation services                17,025      16,319
Total                                          315,909     250,441
	
3. Earnings per share

The calculation of basic and diluted earnings per share are based on
the Group¡¦s profit attributable to shareholders of RMB24,922,000
(2003:RMB18,829,000).



The basic earnings per share is based on the weighted average of
442,465,000(2003:440,917,000) ordinary shares in issue during the year.
The diluted earnings per share is based on 444,046,000
(2003:440,993,000)ordinary shares which is the weighted average number
of ordinary shares in issue during the year plus the weighted average
of 1,581,000 (2003:76,000) ordinary shares deemed to be issued at no
consideration if all outstanding options had been exercised.