HENDERSON CYBER<08023> - Results Announcement (Q3, 2004/2005, Summary)


HENDERSON CYBER LIMITED announced on 12/05/2005:
(stock code: 08023 )

Year end date                         :30/06/2005
Currency                              :HKD
Auditors' report                      :N/A
3rd Quarterly Report Reviewed by      :Audit Committee

Important Note :

This result announcement form only contains extracted information from
and should be read in conjunction with the detailed results announcement
of the issuer, which can be viewed on the GEM website at
http://www.hkgem.com

                                           (Unaudited)       (Unaudited)
                                              Current Last Corresponding
                                               Period            Period
                                       from 01/07/2004   from 01/07/2003
                                         to 31/03/2005     to 31/03/2004
                                                 $'000             $'000

Turnover                              :         62,721            65,735
Profit/(Loss) from Operations         :        (4,286)          (17,135)
Finance cost                          :            (4)               (3)
Share of Profit/(Loss) of Associates  :            N/A               N/A
Share of Profit/(Loss) of Jointly
         Controlled Entites           :           (12)              (12)
Profit/(Loss) after Taxation & MI     :        (4,302)          (15,853)
% Change Over the Last Period         :            N/A
EPS / (LPS)
          Basic (in dollar)           :   HKD (0.0009)      HKD (0.0032)
          Diluted (in dollar)         :            N/A               N/A
Extraordinary (ETD) Gain/(Loss)       :            N/A               N/A
Profit (Loss) after ETD Items         :        (4,302)          (15,853)
3rd Quarter Dividends per Share       :            NIL               NIL
(specify if with other options)       :            N/A               N/A
B/C Dates for 3rd Quarter Dividends   :            N/A
Payable Date                          :            N/A
B/C Dates for (-) General Meeting     :            N/A
Other Distribution for Current Period :            NIL
B/C Dates for Other Distribution      :            N/A
                                       (bdi: both days inclusive)

For and on behalf of
HENDERSON CYBER LIMITED

Signature :
Name      : Timon LIU Cheung Yuen
Title     : Company Secretary

Responsibility statement

The directors of the Company (the "Directors") as at the date hereof
hereby collectively and individually accept full responsibility for the
accuracy of the information contained in this results announcement form
(the "Information") and confirm, having made all reasonable inquiries,
that to the best of their knowledge and belief the Information are
accurate and complete in all material respects and not misleading and
that there are no other matters the omission of which would make the
Information herein inaccurate or misleading.The Directors acknowledge
that the Stock Exchange has no responsibility whatsoever with regard to
the Information and undertake to indemnify the Exchange against all
liability incurred and all losses suffered by the Exchange in connection
with or relating to the Information.

Remarks:
	
1.  BASIS OF PREPARATION
	
The principal accounting policies adopted in preparing the unaudited
consolidated results of the Group conform with accounting principles
generally accepted in Hong Kong and accounting standards issued by the
Hong Kong Institute of Certified Public Accountants.
	
2.  LOSS PER SHARE
	
The calculation of basic loss per share for the nine months ended 31st
March, 2005 is based on the loss attributable to shareholders of
HK$4,302,000 (2004: HK$15,853,000) and on the weighted average number
of 5,000,000,000 (2004: 5,000,000,000) shares in issue during the
period.
	
Diluted loss per share is not presented for the nine months ended 31st
March, 2005 and 31st March, 2004 because there were no dilutive
potential shares in existence during the periods.