FIRST MOBILE<08110> - Results Announcement

First Mobile Group Holdings Limited announced on 13/05/2005:
(stock code: 08110 )
Year end date: 31/12/2005
Currency: HKD
Auditors' Report: N/A
Interim report reviewed by: Audit Committee

Important Note:

This result announcement form only contain extracted information
from and should be read in conjunction with the detailed results 
announcement of the issuer, which can be view on the GEM website
at http://www.hkgem.com

                                                        (Unaudited )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/01/2005    from 01/01/2004
                                     to 31/03/2005      to 31/03/2004
                               Note  ('000      )       ('000      )
Turnover                           : 1,538,621          1,607,415         
Profit/(Loss) from Operations      : (18,443)           54,657            
Finance cost                       : (8,276)            (7,027)           
Share of Profit/(Loss) of 
  Associates                       : N/A                N/A               
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : (25,781)           31,159            
% Change over Last Period          : N/A       %
EPS/(LPS)-Basic (in dollars)       : (0.0133)           0.016             
         -Diluted (in dollars)     : N/A                N/A               
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : (25,781)           31,159            
1st Quarter Dividend               : Nil                Nil
  per Share                                              
(Specify if with other             : N/A                N/A
  options)                                               
                                                         
B/C Dates for 
  1st Quarter Dividend             : N/A   
Payable Date                       : N/A
B/C Dates for (-)            
  General Meeting                  : N/A   
Other Distribution for             : N/A
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A   


	For and on behalf of 
	First Mobile Group Holdings Limited
  
Name :  Dyland Mah
Title : Company Secretary  

Responsibility statement 
  
The directors of the Company (the "Directors") as at the date hereof
hereby collectively and individually accept full responsibility for
the accuracy of the information contained in this results announcement
form (the "Information") and confirm, having made all reasonable 
inquiries, that to the best of their knowledge and belief the 
Information are accurate and complete in all material respects and
not misleading and that there are no other matters the omission of
which would make the Information herein inaccurate or misleading. The
Directors acknowledge that the Stock Exchange has no responsibility
whatsoever with regard to the Information and undertake to indemnify
the Exchange against all liability incurred and all losses suffered
by the Exchange in connection with or relating to the Information. 

Remarks:

1.  Basis of preparation and accounting policies

    The Hong Kong Institute of Certified Public Accountants 
    ("HKICPA") has issued a number of new and revised Hong Kong 
    Financial Reporting Standards and Hong Kong Accounting
    Standards ("HKAS") (collectively "HKFRSs") which are 
    effective for accounting periods beginning on or after 
    1st  January, 2005.  The Group has adopted these HKFRSs 
    in the accounts for the year ending 31st December, 2005.

    The unaudited consolidated profit and loss account is 
    extracted from the unaudited consolidated accounts of the 
    Company which have been prepared in accordance with HKFRSs 
    issued by the HKICPA, and the disclosure requirements of the 
    Rules Governing the Listing of Securities on the Growth 
    Enterprise Market of the Stock Exchange of Hong Kong ("the 
    GEM Listing Rules").  They have been prepared under the 
    historical cost convention, as modified by the revaluation 
    of financial instruments at fair value.  The applicable new 
    HKFRSs are set out below :

    HKAS 1      Presentation of Financial Statements

    HKAS 2      Inventories
    HKAS 7      Cash Flow Statements
    HKAS 8      Accounting Policies, Changes in Accounting 
                Estimates and Errors
    HKAS 10	Events after Balance Sheet Date
    HKAS 12	Income Taxes
    HKAS 14	Segment Reporting

    HKAS 16	Property, Plant and Equipment
    HKAS 17	Leases
    HKAS 18 	Revenue
    HKAS 19	Employee Benefits
    HKAS 21	The Effects of Changes in Foreign 
                Exchange Rates
    HKAS 23	Borrowing Costs
    HKAS 24	Related Party Disclosures
    HKAS 27	Consolidated and Separate Financial
                Statements
    HKAS 32	Financial Instruments: Disclosure and 
                Presentation
    HKAS 33	Earnings Per Share
    HKAS 36	Impairment of Assets
    HKAS 37	Provisions, Contingent Liabilities and 
                Contingent Assets
    HKAS 38	Intangible Assets
    HKAS 39	Financial Instruments: Recognition and 
                Measurement
    HKFRS 2	Share-based Payment
    HKFRS 3	Business Combinations

    All new standards adopted by the Group require 
    retrospective application other than those specifically 
    allowed under the transitional provisions in the relevant 
    standards.  The following is a summary of significant 
    changes to the principal accounting policies adopted in the 
    preparation of the 2004 annual accounts as a result of the 
    adoption of the new HKFRSs in 2005.

    (a)	HKAS 17 Leases


        The adoption of HKAS 17 has resulted in a change in 
        accounting policy relating to leasehold land. 
        Leasehold land was previously stated at fair value.  
        In accordance with the provisions of HKAS 17, leasehold 
        properties are split into a lease of land and a lease of 
        building in proportion to the relative fair values of 
        the interests in the land element and the building 
        element of the lease at the inception of the
        lease. The lease premium for leasehold land is stated 
        at cost and amortised over the period of the lease. 
        HKAS 17 has been applied retrospectively.

        Building portion of freehold and leasehold properties 
        was previously stated at fair value. Following the 
        adoption of HKAS 17 where leasehold land is subject 
        to amortisation, the accounting policy on buildings 
        is changed and buildings are now stated at cost less 
        accumulated depreciation and impairment.  This 
        change in accounting policy has been applied 
        retrospectively.  

        As of 1st January, 2005, the effect of these changes 
        in accounting policies is to decrease the net book 
        value of freehold and leasehold properties by 
        HK$9,462,000 (1st January, 2004: to increase by
        HK$7,117,000), to increase deferred tax assets by 
        HK$1,370,000 (1st January, 2004 : to decrease by 
        HK$280,000), to decrease deferred tax liabilities
        by HK$894,000 (1st January, 2004 : to increase by
        HK$120,000), to increase retained earnings by
        HK$5,333,000 (1st January, 2004 : HK$9,837,000) and 
        to decrease properties revaluation reserve by 
        HK$12,531,000 (1st January, 2004 : HK$3,120,000) 
        respectively.

    (b)	HKFRS 3 Business Combinations; HKAS 36 Impairment
        of Assets and HKAS 38 Intangible Assets

        The adoption has resulted in a change in 
        accounting policy for goodwill. Goodwill was 
        previously amortised on a straight-line basis 
        over a period of not exceeding 20 years, and 
        assessed for impairment at each balance sheet 
        date.

        Under HKFRS 3, goodwill is no longer amortised. 
        Instead, it is tested for impairment annually, or 
        more frequently, if events or changes in 
        circumstances indicate a possible impairment. Any 
        excess of fair value of assets and liabilities 
        acquired over cost is recognised immediately as 
        income under HKFRS 3.  However, HKFRS 3 requires, 
        if an entity previously recognised goodwill as a 
        deduction from equity, it shall not recognise that 
        goodwill in profit and loss account when it 
        disposes of all or part of the business to
        which that goodwill relates or when a
        cash-generating unit to which the goodwill
        relates becomes impaired.  There is no 
        transitional arrangement for goodwill which has 
        previously been eliminated against reserves as 
        a matter of accounting policy.


        HKFRS 3 is applied prospectively from 1st January,
        2005.  Under the transitional provision of HKFRS 3,
        the Group has to cease amortisation of goodwill
        from 1st January, 2005, and the negative goodwill
        previously recognised has to be derecognised
        as at 1st January, 2005, with a corresponding
        adjustment to the opening retained earnings.
            

        As of 1st January, 2005, the effect of these changes 
        in accounting policies is to decrease the capital 
        reserve by HK$162,000 and to increase the retained
        earnings by the same amount.

    (c)	HKAS 32 Financial Instruments: Disclosure and 
        Presentation and HKAS 39 Financial Instruments: 

        Recognition and Measurement

        HKAS 32 and HKAS 39 establish principles for 
        disclosure, presentation, recognition and 
        measurement of financial instruments, including
        non-derivative financial assets, non-derivative 
        financial liabilities and derivative instruments
        for hedging activities. 


        Under HKAS 39, financial instruments will be 
        carried at either amortised cost or fair  value, 
        depending on their classification.  Movements in 
        fair value will be either charged to net profit or 
        loss or taken to equity in accordance with the 
        standard.  In addition, all derivatives, including 
        those embedded in non-derivatives host contracts 
        are recognised in the balance sheet at fair value.
        The effect of adopting HKAS 39 is insignificant to
        the accounts.

2.  Taxation 

(i)  Hong Kong profits tax has been provided at the rate of 
     17.5% (2004 : 17.5%) on the estimated assessable profits 
     for the three months ended 31st March, 2005.

(ii) Taxation on overseas profits has been calculated on the 
     estimated assessable profits for the three months ended 
     31st March, 2005 at the rates of taxation prevailing in 
     the countries in which the Group operates.

3.  Dividend

    The Directors do not recommend the payment of an interim
    dividend for the three months ended 31st March, 2005 
    (2004 : nil).

4.  Loss per share

    Basic loss per share for the three months ended 31st 
    March, 2005 is calculated based on the loss attributable
    to equity holders of the Company of HK$25,781,000 
    (2004 : earnings of HK$31,159,000) and on the weighted 
    average number of 1,945,696,565 (2004 : 1,945,696,565) 
    shares in issue during the period.

    Diluted loss per share for the three months ended 31st 
    March, 2005 is not presented as the Company has no 
    dilutive potential shares as at 31st March, 2005 (2004 :
    not applicable).