FIRST MOBILE<08110> - Results Announcement

First Mobile Group Holdings Limited announced on 11/11/2005:
(stock code: 08110 )
Year end date: 31/12/2005
Currency: HKD
Auditors' Report: N/A
Interim report reviewed by: Audit Committee

Important Note:

This result announcement form only contain extracted information
from and should be read in conjunction with the detailed results 
announcement of the issuer, which can be view on the GEM website
at http://www.hkgem.com

                                                        (Unaudited )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/01/2005    from 01/01/2004
                                     to 30/09/2005      to 30/09/2004
                               Note  ('000      )       ('000      )
Turnover                           : 4,930,211          4,574,234         
Profit/(Loss) from Operations      : 37,530             110,486           
Finance cost                       : (31,252)           (22,327)          
Share of Profit/(Loss) of 
  Associates                       : N/A                N/A               
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : (11,509)           58,343            
% Change over Last Period          : N/A       %
EPS/(LPS)-Basic (in dollars)       : (0.0059)           0.03              
         -Diluted (in dollars)     : N/A                N/A               
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : (11,509)           58,343            
3rd Quarter Dividend               : Nil                Nil
  per Share                                              
(Specify if with other             : N/A                N/A
  options)                                               
                                                         
B/C Dates for 
  3rd Quarter Dividend             : N/A   
Payable Date                       : N/A
B/C Dates for (-)            
  General Meeting                  : N/A   
Other Distribution for             : N/A
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A   


	For and on behalf of 
	First Mobile Group Holdings Limited
  
Name :  Dyland Mah
Title : Company Secretary  

Responsibility statement 
  
The directors of the Company (the "Directors") as at the date hereof
hereby collectively and individually accept full responsibility for
the accuracy of the information contained in this results announcement
form (the "Information") and confirm, having made all reasonable 
inquiries, that to the best of their knowledge and belief the 
Information are accurate and complete in all material respects and
not misleading and that there are no other matters the omission of
which would make the Information herein inaccurate or misleading. The
Directors acknowledge that the Stock Exchange has no responsibility
whatsoever with regard to the Information and undertake to indemnify
the Exchange against all liability incurred and all losses suffered
by the Exchange in connection with or relating to the Information. 

Remarks:

1. Basis of preparation and accounting policies 

   The Hong Kong Institute of Certified Public Accountants
   ("HKICPA") has issued a number of new and revised Hong 
   Kong Financial Reporting Standards and Hong Kong Accounting
   Standards ("HKAS") (collectively "HKFRSs") which are 
   effective for accounting periods beginning on or after
   1st January, 2005.  The Group has adopted these HKFRSs in
   the accounts for the year ending 31st December, 2005.

   The unaudited consolidated profit and loss account is
   extracted from the unaudited consolidated accounts of 
   the Company which have been prepared in accordance with 
   HKFRSs issued by the HKICPA, and the disclosure requirements
   of the Rules Governing the Listing of Securities on the
   Growth Enterprise Market of the Stock Exchange of Hong  
   Kong ("the GEM Listing Rules").  They have been prepared
   under the historical cost convention, as modified by the
   revaluation of financial instruments at fair value.  The
   applicable new HKFRSs are set out below :

     HKAS 1   Presentation of Financial Statements 
     HKAS 2   Inventories 
     HKAS 7   Cash Flow Statements
     HKAS 8   Accounting Policies, Changes in Accounting 
              Estimates and Errors 
     HKAS 10  Events after Balance Sheet Date
     HKAS 12  Income Taxes 
     HKAS 14  Segment Reporting
     HKAS 16  Property, Plant and Equipment
     HKAS 17  Leases 
     HKAS 18  Revenue
     HKAS 19  Employee Benefits 
     HKAS 21  The Effects of Changes in Foreign Exchange 
              Rates
     HKAS 23  Borrowing Costs
     HKAS 24  Related Party Disclosures
     HKAS 27  Consolidated and Separate Financial 
              Statements
     HKAS 32  Financial Instruments: Disclosure and 
              Presentation
     HKAS 33  Earnings Per Share
     HKAS 36  Impairment of Assets
     HKAS 37  Provisions, Contingent Liabilities and 
              Contingent Assets
     HKAS 38  Intangible Assets
     HKAS 39  Financial Instruments: Recognition and 
              Measurement
     HKFRS 2  Share-based Payment
     HKFRS 3  Business Combinations 

     All new standards adopted by the Group require 
     retrospective application other than those 
     specifically allowed under the transitional provisions
     in the relevant standards. The following is a summary
     of significant changes to the principal accounting 
     policies adopted in the preparation of the 2004 annual 
     accounts as a result of the adoption of the new HKFRSs
     in 2005. 


      (a) HKAS17 Leases

          The adoption of HKAS 17 has resulted in a change 
          in accounting policy relating to leasehold land.
          Leasehold land was previously stated at fair
          value.  In accordance with the provisions of 
          HKAS 17, leasehold properties are split into
          a lease of land and a lease of building in
          proportion to the relative fair values of
          the interests in the land element and the
          building element of the lease at the inception
          of the lease. The lease premium for leasehold 
          land is stated at cost and amortised over
          the period of the lease. HKAS 17 has been
          applied retrospectively.

          Building portion of freehold and leasehold
          properties was previously stated at fair value.
          Following the adoption of HKAS 17 where 
          leasehold land is subject to amortisation, the
          accounting policy on buildings is changed and 
          buildings are now stated at cost less 
          accumulated depreciation and impairment. This
          change in accounting policy has been applied 
          retrospectively.

          As of 1st January, 2005, the effect of these 
          changes in accounting policies is to decrease 
          the net book value of freehold and leasehold 
          properties by HK$9,462,000 (1st January, 2004 : 
          to increase by HK$7,117,000), to increase 
          deferred tax assets by HK$1,370,000 
          (1st January, 2004 : to decrease by HK$280,000), 
          to decrease deferred tax liabilities by 
          HK$894,000 (1st January, 2004 : to increase
          by HK$120,000), to increase retained earnings by
          by HK$5,333,000 (1st January, 2004 : HK$9,837,000)
          and to decrease properties revaluation reserve 
          by HK$12,531,000 (1st January, 2004 : 
          HK$3,120,000) respectively.

      (b) HKFRS 3 Business Combinations; HKAS 36
          Impairment of Assets and HKAS 38 Intangible Assets

          The adoption has resulted in a change in 
          accounting policy for goodwill.  Goodwill was 
          previously amortised on a straight-line
          basis over a period of not exceeding 20 years,
          and assessed for impairment at each balance 
          sheet date.  

          Under HKFRS 3, goodwill is no longer amortised.
          Instead, it is tested for impairment annually,
          or more frequently, if events or changes in
          circumstances indicate a possible impairment. 
          Any excess of fair value of assets and 
          liabilities acquired over cost is recognised 
          immediately as income under HKFRS 3. However, 
          HKFRS 3 requires, if an entity previously 
          recognised goodwill as a deduction from equity, 
          it shall not recognise that goodwill in profit 
          and loss account when it disposes of all or part 
          of the business to which that goodwill relates 
          or when a cash-generating unit to which the 
          goodwill relates becomes impaired.  There is no 
          transitional arrangement for goodwill which has 
          previously been eliminated against reserves as 
          a matter of accounting policy.

          HKFRS 3 is applied prospectively from 
          1st January, 2005. Under the transitional 
          provision of HKFRS 3, the Group has to cease 
          amortisation of goodwill from 1st January, 2005, 
          and the negative goodwill previously recognised 
          has to be derecognised as at 1st January, 2005, 
          with a corresponding adjustment to the 
          opening retained earnings.

          As of 1st January, 2005, the effect of these 
          changes in accounting policies is to decrease 
          the capital reserve by HK$162,000 and to
          increase the retained earnings by the same 
          amount.

     (c)  HKAS 32 Financial Instruments: Disclosure and
          Presentation and HKAS 39 Financial Instruments:
          Recognition and Measurement

          HKAS 32 and HKAS 39 establish principles for 
          disclosure, presentation, recognition and
          measurement of financial instruments,
          including non-derivative financial assets,
          non-derivative financial liabilities and
          derivative instruments for hedging activities.

          Under HKAS 39, financial instruments will be
          carried at either amortised cost or fair value, 
          depending on their classification. Movements in 
          fair value will be either charged to net profit
          or loss or taken to equity in accordance with 
          the standard. In addition, all derivatives,
          including those embedded in non-derivatives 
          host contracts are recognised in the balance
          sheet at fair value. The effect of adopting
          HKAS 39 is insignificant to the accounts.

2.  Taxation 

(i)   Hong Kong profits tax has been provided at the rate of 
      17.5% (2004 : 17.5%) on the estimated assessable profits for 
      the nine months ended 30th September, 2005.

(ii)  Taxation on overseas profits has been calculated on the 
      estimated assessable profits for the nine months ended 
      30th September, 2005 at the rates of taxation prevailing in 
      the countries in which the Group operates.

3.  Dividend

    The Directors of the Company do not recommend the payment of
    an interim dividend for the nine months ended 30th September, 
    2005 (2004 : Nil).

4.  Earnings per share

    Basic loss per share for the nine months ended 
    30th September, 2005 is calculated based on
    the loss of HK$11,509,000 attributable to equity
    holders of the Company (2004 : profit of HK$58,343,000)
    and on the weighted average number of 
    1,945,696,565 shares (2004 : 1,945,696,565 shares) 
    in issue during the period.

    Diluted earnings per share for the nine months ended 
    30th September 2005 is not presented as there were no 
    dilutive potential shares as at 30th September, 2005.