CHINA DATACAST<08016> - Results Announcement (Q1, 2005, Summary)


China Data Broadcasting Holdings Limited announced on 28/12/2005:
(stock code: 08016 )

Year end date                         :31/12/2005
Currency                              :HKD
Auditors' report                      :N/A
1st Quarterly Report Reviewed by      :N/A

Important Note :

This result announcement form only contains extracted information from
and should be read in conjunction with the detailed results announcement
of the issuer, which can be viewed on the GEM website at
http://www.hkgem.com

                                           (Unaudited)       (Unaudited)
                                              Current Last Corresponding
                                               Period            Period
                                       from 01/01/2005   from 01/01/2004
                                          to 31/3/2005      to 31/3/2004
                                                 $'000             $'000

Turnover                              :          9,196            87,757
Profit/(Loss) from Operations         :            152             3,493
Finance cost                          :            N/A               N/A
Share of Profit/(Loss) of Associates  :            N/A               N/A
Share of Profit/(Loss) of Jointly
         Controlled Entites           :            N/A               N/A
Profit/(Loss) after Taxation & MI     :            152             3,470
% Change Over the Last Period         :         -95.62%
EPS / (LPS)
          Basic (in dollar)           :    HKD 0.00048        HKD 0.0109
          Diluted (in dollar)         :            N/A        HKD 0.0108
Extraordinary (ETD) Gain/(Loss)       :            N/A               N/A
Profit (Loss) after ETD Items         :           152             3,470
1st Quarter Dividends per Share       :            NIL               NIL
(specify if with other options)       :            N/A               N/A
B/C Dates for 1st Quarter Dividends   :            N/A
Payable Date                          :            N/A
B/C Dates for (-) General Meeting     :            N/A
Other Distribution for Current Period :            NIL
B/C Dates for Other Distribution      :            N/A
                                       (bdi: both days inclusive)

For and on behalf of
China Data Broadcasting Holdings Limited

Signature :
Name      : Shum Shing Kei
Title     : Company Secretary

Responsibility statement

The directors of the Company (the "Directors") as at the date hereof
hereby collectively and individually accept full responsibility for the
accuracy of the information contained in this results announcement form
(the "Information") and confirm, having made all reasonable inquiries,
that to the best of their knowledge and belief the Information are
accurate and complete in all material respects and not misleading and
that there are no other matters the omission of which would make the
Information herein inaccurate or misleading.The Directors acknowledge
that the Stock Exchange has no responsibility whatsoever with regard to
the Information and undertake to indemnify the Exchange against all
liability incurred and all losses suffered by the Exchange in connection
with or relating to the Information.

Remarks:
	
( 1 ) Basis of preparation
      The unaudited financial statements have been prepared in
      accordance with Hong Kong Financial Reporting Standards
      ( which also include Statements of Standards Accounting
      Practice and Interpretations ( " SSAP " ) ) issued by the
      Hong Kong Institute of Certified Public Accountants
      ( " HKICPA " ), accounting principles generally accepted in
      Hong Kong and the disclosure requirements of the Hong Kong
      Companies Ordinance. They have been prepared under the
      historical cost convention.
	
( 2 ) Turnover
      Turnover represents the invoiced value of goods sold and
      services rendered, net of value-added tax, business tax, and
      after allowance for goods returned and trade discount.
	
( 3 ) Taxation
      Taxes on profits assessable elsewhere have been calculated at
      the rates of tax prevailing in the countries in which the
      Group operates, based on existing legislation,
      interpretations and practices in respect thereof.
	
      No provision for Hong Kong profits tax is required since the
      Group has no assessable profit for the three months ended 31
      March 2005 and 2004.
	
	
( 4 ) Earnings per share
      The calculation of basic earnings per share for the three
      months ended 31 March 2005 is based on the net profit
      attributable to shareholders of approximately HKD152,000
      (  for the three months ended 31 March 2004 : HKD3,470,000 )
      and the weighted average of 318,000,000 ( for the three
      months ended 31 March 2004 : 318,000,000 ) ordinary shares in
      issue during the period.
	
      For the period under review, no diluted earnings per share
      was presented as there was no potential dilutive ordinary
      shares in issue.
	
      The calculation of diluted earnings per share is based on the
      net profit attributable to shareholders for the three months
      ended 31 March 2004 of approximately HKD3,470,000. The
      weighted average number of ordinary shares used in the
      calculation is the 318,000,000 ordinary shares in issue
      during the period, as used in the basic earnings per share
      calculation; and the weighted average of 3,658,835 ordinary
      shares assumed to have been issued at no consideration on the
      deemed exercise of all share options during the period.
	
( 5 ) Audit committee
      As at the date of this announcement ( first quaterly
      result ), there is no independent non-executive director
      appointed .