CHINA DATACAST<08016> - Results Announcement (Q3, 2005, Summary)


China Data Broadcasting Holdings Limited announced on 28/12/2005:
(stock code: 08016 )

Year end date                         :31/12/2005
Currency                              :HKD
Auditors' report                      :N/A
3rd Quarterly Report Reviewed by      :N/A

Important Note :

This result announcement form only contains extracted information from
and should be read in conjunction with the detailed results announcement
of the issuer, which can be viewed on the GEM website at
http://www.hkgem.com

                                           (Unaudited)       (Unaudited)
                                              Current Last Corresponding
                                               Period            Period
                                       from 01/01/2005   from 01/01/2004
                                         to 30/09/2005     to 30/09/2004
                                                 $'000             $'000

Turnover                              :         35,067           220,694
Profit/(Loss) from Operations         :        (1,745)             8,217
Finance cost                          :            N/A               N/A
Share of Profit/(Loss) of Associates  :            N/A               N/A
Share of Profit/(Loss) of Jointly
         Controlled Entites           :            N/A               N/A
Profit/(Loss) after Taxation & MI     :        (2,497)             7,961
% Change Over the Last Period         :            N/A
EPS / (LPS)
          Basic (in dollar)           :   (HKD 0.0079)         HKD 0.025
          Diluted (in dollar)         :            N/A        HKD 0.0248
Extraordinary (ETD) Gain/(Loss)       :            N/A               N/A
Profit (Loss) after ETD Items         :        (2,497)            7,961
3rd Quarter Dividends per Share       :            NIL               NIL
(specify if with other options)       :            N/A               N/A
B/C Dates for 3rd Quarter Dividends   :            N/A
Payable Date                          :            N/A
B/C Dates for (-) General Meeting     :            N/A
Other Distribution for Current Period :            NIL
B/C Dates for Other Distribution      :            N/A
                                       (bdi: both days inclusive)

For and on behalf of
China Data Broadcasting Holdings Limited

Signature :
Name      : Shum Shing Kei
Title     : Company Secretary

Responsibility statement

The directors of the Company (the "Directors") as at the date hereof
hereby collectively and individually accept full responsibility for the
accuracy of the information contained in this results announcement form
(the "Information") and confirm, having made all reasonable inquiries,
that to the best of their knowledge and belief the Information are
accurate and complete in all material respects and not misleading and
that there are no other matters the omission of which would make the
Information herein inaccurate or misleading.The Directors acknowledge
that the Stock Exchange has no responsibility whatsoever with regard to
the Information and undertake to indemnify the Exchange against all
liability incurred and all losses suffered by the Exchange in connection
with or relating to the Information.

Remarks:
	
( 1 ) Basis of preparation
      The unaudited financial statements have been prepared in
      accordance with Hong Kong Financial Reporting Standards
      ( which also include Statements of Standards Accounting
      Practice and Interpretations ( " SSAP " ) ) issued by the
      Hong Kong Institute of Certified Public Accountants
      ( " HKICPA " ), accounting principles generally accepted in
      Hong Kong and the disclosure requirements of the Hong Kong
      Companies Ordinance. They have been prepared under the
      historical cost convention.
	
( 2 ) Turnover
      Turnover represents the invoiced value of goods sold and
      services rendered, net of value-added tax, business tax, and
      after allowance for goods returned and trade discount.
	
( 3 ) Taxation
      Taxes on profits assessable elsewhere have been calculated at
      the rates of tax prevailing in the countries in which the
      Group operates, based on existing legislation,
      interpretations and practices in respect thereof.
	
      No provision for Hong Kong profits tax is required since the
      Group has no assessable profit for the nine months ended 30
      September 2005 ( 2004 : 17.5% ).
	
( 4 ) (Loss)/Earnings per share
      The calculation of basic (loss)/earnings per share for the
      three months and nine months ended 30 September 2005 are
      based on the net loss attributable to shareholders of
      approximately HKD798,000 ( 2004 : net profit of HKD127,000 )
      for the three months ended 30 September 2005 and the net loss
      attributable to shareholders of approximately HKD2,497,000
      ( 2004 : net profit of HKD7,961,000 ) for the nine months
      ended 30 September 2005 and on 318,000,000 ( 2004 :
      318,000,000 ) ordinary shares in issue during the three
      months and nine months ended 30 September 2005.
	
      For the period under review, no diluted earnings per share
      was presented as there was no potential dilutive ordinary
      shares in issue.
	
      The calculation of diluted earnings per share for the three
      months and nine months ended 30 September 2004 are based on
      the net profit attributable to shareholders for the three
      months ended 30 September 2004 of approximately HKD127,000
      and for the nine months ended 30 September 2004 of
      approximately HKD7,961,000. The weight average number of
      ordinary shares used in the calculation is the 318,000,000
      ordinary shares in issue during the three months and nine
      months ended 30 September 2004, as used in the basic earnings
      per share calculation; and the respective weight average of
      1,872,094 and 2,645,395 ordinary shares assumed to have been
      issued at no consideration on the deemed exercise of all
      share options during the three months and nine months ended
      30 September 2004.
	
( 5 ) Audit committee
      As at the date of this announcement ( third quaterly
      result ), there is no independent non-executive director
      appointed .