EVI EDUCATION<08090> - Results Announcement

EVI Education Asia Limited announced on 06/11/2006:
(stock code: 08090 )
Year end date: 31/12/2006
Currency: HKD
Auditors' Report: N/A
Interim report reviewed by: Audit Committee

Important Note:

This result announcement form only contain extracted information
from and should be read in conjunction with the detailed results 
announcement of the issuer, which can be view on the GEM website
at http://www.hkgem.com

                                                        (Unaudited )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/01/2006    from 01/01/2005
                                     to 30/09/2006      to 30/09/2005
                               Note  ('000      )       ('000      )
Turnover                        2  : 20,089             18,371            
Profit/(Loss) from Operations      : (5,251)            (3,718)           
Finance cost                       : 3,474              1,776             
Share of Profit/(Loss) of 
  Associates                       : N/A                N/A               
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : (1,777)            (1,942)           
% Change over Last Period          : N/A       %
EPS/(LPS)-Basic (in dollars)    3  : (0.000190)         (0.000201)        
         -Diluted (in dollars)     : N/A                N/A               
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : (1,777)            (1,942)           
3rd Quarter Dividend               : N/A                N/A
  per Share                                              
(Specify if with other             : N/A                N/A
  options)                                               
                                                         
B/C Dates for 
  3rd Quarter Dividend             : N/A   
Payable Date                       : N/A
B/C Dates for (-)            
  General Meeting                  : N/A   
Other Distribution for             : N/A
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A   


	For and on behalf of 
	EVI Education Asia Limited
  
Name :  Jeffrey Chan
Title : Financial Controller  

Responsibility statement 
  
The directors of the Company (the "Directors") as at the date hereof
hereby collectively and individually accept full responsibility for
the accuracy of the information contained in this results announcement
form (the "Information") and confirm, having made all reasonable 
inquiries, that to the best of their knowledge and belief the 
Information are accurate and complete in all material respects and
not misleading and that there are no other matters the omission of
which would make the Information herein inaccurate or misleading. The
Directors acknowledge that the Stock Exchange has no responsibility
whatsoever with regard to the Information and undertake to indemnify
the Exchange against all liability incurred and all losses suffered
by the Exchange in connection with or relating to the Information. 

Remarks:

(1) Basis of preparation and principal accounting policies

The unaudited condensed consolidated financial statements for the
Period have been prepared in accordance with Hong Kong Financial
Reporting Standards ("HKFRSs") (which also include Hong Kong Accounting
Standards ("HKASs") and Interpretations), issued by the Hong Kong
Institute of Certified Public Accountants ("HKICPA"), accounting
principles generally accepted in Hong Kong and with the applicable
disclosure requirements of Chapter 18 of the Rules Governing the
Listing of Securities on the Growth Enterprise Market of The Stock
Exchange of Hong Kong Limited (the "Stock Exchange") (the 
"GEM Listing Rules").  

The unaudited condensed consolidated financial statements have been
prepared under the historical cost convention, except for financial
assets held for trading that have been measured at fair value. The
principal accounting policies and methods of computations used in
the preparation of the unaudited condensed consolidated financial
statements are consistent with those applied in the Group¡¦s final
financial statements for the fifteen-month period ended 31st December
2005, except that the Group has changed certain of its accounting
policies subsequent to its adoption of the following new/revised
standards that are effective for accounting periods commencing on or
after 1st January 2006.  The adoption of such standards did not have
material effect on these financial statements.

HKAS 21(Amendment)  The Effects of Changes in Foreign Exchange Rates - 
		    Net Investment in a Foreign Operation

HKAS 39(Amendment)  The Fair Value Option

The Group has not early adopted the following standards and
interpretations that have been issued but are not yet effective.  The
adoption of such standards will not result in substantial changes to
the Group's accounting policies.

HKAS 1 (Amendment)  Capital Disclosures

HKFRS 7		    Financial Instruments - Disclosures

HK(IFRIC)           
Interpretation 8    Scope of HKFRS 2
	
HK(IFRIC)           
Interpretation 9    Reassessment of Embedded Derivatives

(2) Revenue

The Group is principally engaged in (i) provision of internet education
services, (ii) sales and installation of computer hardware and software,
(iii) website development and commercial projects, (iv) provision of
computer training services and (v) sales of health and personal care products.

Revenue recognized during the Period is as follows:


					                 (Unaudited)
                                      For the three    For the nine 
                                      months ended     months ended
                                      30th September   30th September
                                      2006    2005     2006     2005
                                      $'000   $'000    $'000    $'000   
 
Revenue
Internet education service            1,432     987    5,816    5,413
Sales and installation of computer    
  hardware and software		      3,903   5,002    7,242    8,421
Website development and commercial      
  projects			        787     655    2,941    2,681
Computer training services            1,062     639    2,653    1,799 
Sales of health and personal care
  products                              305       -    1,351        -
Others                                   42       7       86       57
                                      _____   _____   ______   ______

Turnover                              7,531   7,290   20,089   18,371
                                      =====   =====   ======   ======

(3) (Loss) / earnings per share

The calculation of basic (loss) / earnings per share for the Period was
based on the unaudited consolidated loss attributable to equity holders
of the Company of HK$1,575,000 (2005: loss attributable to equity
holders of HK$1,431,000) and on the 8,300,000,000 ordinary shares
(2005: weighted average number of 7,134,432,234 ordinary shares) in
issue throughout the Period.

No diluted (loss) / earnings per share was presented for the Period as
the impact of the exercise of the share options is anti-dilutive.