E&E INT'L<00033> - Results Announcement (Summary)

Elec & Eltek International Holdings Limited announced on 26/2/2002:
(stock code: 33)
Year end date: 30/6/2002                                    (Restated)
Currency: HK$                                               (Unaudited)
                                           (Unaudited)      Last
                                           Current          Corresponding
                                           Period           Period
                                           from 1/7/2001    from 1/7/2000
                                           to 31/12/2001    to 31/12/2000
                                           ('000)           ('000)
Turnover                                 : 1,149,969        150,210
Profit/(Loss) from Operations            : 91,047           (10,801)
Finance cost                             : (16,061)         (5,557)
Share of Profit/(Loss) of Associates     : 0                112,588
Share of Profit/(Loss) of
  Jointly Controlled Entities            : (431)            0
Profit/(Loss) after Tax & MI             : 16,372           85,497
% Change over Last Period                : -80.90%
EPS/(LPS)-Basic                          : 1.39 cents       7.30 cents
         -Diluted                        : 1.39 cents       7.02 cents
Extraordinary (ETD) Gain/(Loss)          : 0                0
Profit/(Loss) after ETD Items            : 16,372           85,497
Interim Dividend per Share               : 1.0 cent         3.0 cents
(Specify if with other options)          : NIL              NIL
B/C Dates for Interim Dividend           : 18/3/2002 to 19/3/2002 bdi.
Payable Date                             : 22/3/2002
B/C Dates for (-) General Meeting        : N/A
Other Distribution for Current Period    : N/A
B/C Dates for Other Distribution         : N/A

Remarks:

1. PRIOR YEAR ADJUSTMENT                                                
                                                                        
The accounting policies and basis of presentation used in the preparation 
of these interim financial statements are the same as those used in the 
Group's audited financial statements for the year ended 30 June 2001, 
except the following new/revised SSAPs and related Interpretations which 
are effective and have been adopted for the first time in the preparation 
of the current period's condensed consolidated financial statements:    
        
SSAP 9 (Revised): "Events after the balance sheet date"              
SSAP 26: "Segment reporting"         
SSAP 28: "Provisions, contingent liabilities and contingent assets"  
SSAP 29: "Intangible assets" 
SSAP 30: "Business combinations"     
SSAP 31: "Impairment of assets"                                      
SSAP 32: "Consolidated financial statements and accounting for 
investments in subsidiaries"

Interpretation 12: "Business combinations - subsequent adjustment of 
fair values and goodwill initially reported"                            

Interpretation 13: "Goodwill - continuing requirements for goodwill and 
negative goodwill previously eliminated against/credited to reserves"   
                                                
SSAP 9 (Revised) prescribes which type of events occurring after the 
balance sheet date require adjustment to the financial statements, and 
which require disclosure, but no adjustment.  Its principal impact on 
these financial statements is that the proposed dividend which is not 
declared and approved until after the balance sheet date, is no longer 
recognised as a liability at the balance sheet date, but is disclosed as 
an allocation of retained earnings on a separate line within the capital 
and reserves section of the balance sheet.                              
                                
To comply with this revised SSAP, a prior year adjustment has been made to 
reclassify the proposed final dividend for the year ended 30 June 2001 of 
HK$23,501,000, which was recognised as a current liability at the prior 
year end, to the proposed final dividend reserve account within the 
capital and reserves section of the balance sheet.  Consequently, 
dividends of HK$125,088,000 from a subsidiary for the year ended 30 June 
2001 that are declared and approved by the subsidiary after 30 June 2001 
are no longer recognised in the Group's financial statements for the year 
ended 30 June 2001, the net effect to the Group is a reclassification of 
dividend payable to minority shareholders of HK$60,105,000 from other 
payables to minority interests.  Accordingly, the comparative amounts in 
the consolidated balance sheet as at 30 June 2001 have been restated by 
prior year adjustments relating to dividends.  The results of these have 
been to reduce the Group's current liabilities by HK$83,606,000, and 
increase the reserves and minority interests previously reported as at 30 
June 2001 by HK$23,501,000 and HK$60,105,000, respectively.             
                
The effect of this change in accounting policy as at 31 December 2001, is 
that the current period's proposed interim dividend of 1.0 HK cent was 
included in the proposed interim dividend reserve account within the 
capital and reserves section of the balance sheet at that date.         

2.  EARNINGS PER SHARE                                                  

The calculation of basic earnings per share is based on the consolidated 
net profit attributable to shareholders for the period of HK$16,372,000 
(2000: HK$85,497,000) and the weighted average of 1,175,062,408 (2000: 
1,170,456,170) ordinary shares in issue during the period.              
        
The calculation of diluted earnings per share is based on the adjusted 
consolidated net profit attributable to shareholders for the period of 
HK$16,290,000 (2000: HK$82,272,000) and the weighted average of 
1,175,062,408 (2000: 1,171,473,103) ordinary shares outstanding during the 
period, adjusted for the effects of all dilutive potential shares.      
                        
The adjusted consolidated net profit attributable to shareholders is 
calculated based on the consolidated net profit attributable to 
shareholders for the period of HK$16,372,000 (2000: HK$85,497,000) less 
the dilution in the shares of results of a subsidiary by HK$82,000 (2000: 
HK$3,225,000) arising from the deemed exercise of all of the outstanding 
employee share options of the subsidiary.                               
                                                                        
There were no adjustment to numbers of shares deemed to be issued in the 
calculation of the weighted average number of shares in the period as no 
share option was outstanding at the end of the period.  In the previous 
period, the weighted average number of shares used in the calculation of 
diluted earnings per share is based on the weighted average of 
1,170,456,170 shares in issue during the period plus the weighted average 
of 1,016,933 shares deemed to be issued at no consideration as if all of 
the outstanding share options had been exercised.                       
                                                                        
The comparative amounts of the basic and diluted earnings per share have 
been adjusted for the effect of a one-for-five bonus issue of ordinary 
shares in the Company pursuant to an ordinary resolution passed at the 
special general meeting held on 19 March 2001.                            

3.  PROFIT BEFORE TAX                                                   

Profit before tax is arrived at after charging/(crediting):             
                                                                        
                                                Six months ended        
                                                31 December             
                                        2001                    2000    
                                        HK$'000                 HK$'000
Depreciation of fixed assets            143,859                 12,756 
Amortisation of intangible assets       384                     0 
Loss on disposal of fixed assets        774                     170 
Interest on bank loans, overdrafts
 and other borrowings wholly repayable
 within five years                      19,119                  5,557 
 Less:  capitalised                     (3,058)                 0 
                                        -------------------------------
 Net interest expenses                  16,061                  5,557 
Exchange losses/(gains), net            (994)                   (887)
Interest income                         (604)                   (2,601)
Provision for inventories / 
 (written back) , net                   (15,879)                3,105 
Provision for doubtful debts / 
 (written back), net                    (10,373)                5,402 
General provision written back          (15,275)                0 
Loss on deemed disposal of investment
 in a subsidiary                        2,465                   0 
Severance payment for PCB business      12,378                  0 
Restructuring of LCD business           12,568                  0 
                                        ===============================

For more details, please refer to the press announcement today.