LUEN CHEONG TAI<01190> - Results Announcement (Summary)

Luen Cheong Tai International Holdings Limited announced on 10/7/2002:
(stock code: 1190)
Year end date: 31/5/2002
Currency: HK$
Auditors' Report: N/A
Review of Interim Report by: Audit Committee
                                                            (Unaudited)
                                           (Unaudited)      Last
                                           Current          Corresponding
                                           Period           Period
                                           from 1/6/2001    from 1/6/2000
                                           to 30/11/2001    to 30/11/2000
                                           ('000)           ('000)
Turnover                                 : 107,202          149,967
Profit/(Loss) from Operations            : (12,939)         10,082
Finance cost                             : (7,688)          (7,269)
Share of Profit/(Loss) of Associates     : -                -
Share of Profit/(Loss) of
  Jointly Controlled Entities            : -                -
Profit/(Loss) after Tax & MI             : (20,627)         1,683
% Change over Last Period                : N/A
EPS/(LPS)-Basic                          : (4.6 cents)      0.5 cents
         -Diluted                        : N/A              N/A
Extraordinary (ETD) Gain/(Loss)          : -                -
Profit/(Loss) after ETD Items            : (20,627)         1,683
Interim Dividend per Share               : Nil              Nil
(Specify if with other options)          : -                -
B/C Dates for Interim Dividend           : N/A
Payable Date                             : N/A
B/C Dates for (-) General Meeting        : N/A
Other Distribution for Current Period    : Nil
B/C Dates for Other Distribution         : N/A

Remarks:

(1)     Operating profit is stated after charging the following:
                                                                        
                                            Six months ended
                                              30 November
                                          2001            2000
                                        HK$'000         HK$'000
Depreciation
        Own fixed assets                                                
                                        3,495           3,829
        Leased fixed assets                                             
                                        2,550           2,507
Amortisation of timber concession rights                                
                                        4,901           1,626
Amortisation of expenses in connection 
        with issue of convertible notes                                 
                                        -                 663
Amortisation of premium on redemption
    of convertible note                                                 
                                        -                 158

(2)     (Loss)/earnings per share

The calculation of basic (loss)/earnings per share is based on the Group's 
loss attributable to shareholders of HK$20,627,000 (2000: profit of 
HK$1,683,000) and the weighted average of 445,054,501 (2000: 353,578,982) 
ordinary shares in issue during the period.

Diluted loss per share for each of the periods ended 30 November 2001 and 
2000 is not shown as the potential ordinary shares are anti-dilutive.