YUE FUNG INT'L<00965> - Results Announcement (Summary)

Yue Fung International Group Holding Limited announced on 27/9/2002:
(stock code: 965)
Year end date: 31/5/2002
Currency: HKD
Auditors' Report: Unqualified
Review of Interim Report by: N/A

                                                            (Audited)
                                           (Audited)        Last
                                           Current          Corresponding
                                           Period           Period
                                           from 1/6/2001    from 1/6/2000
                                           to 31/5/2002     to 31/5/2001
                                           ('000)           ('000)
                                                            (Restated)
Turnover                                 : 425,666          338,534
Profit from Operations                   : 36,924           17,773
Finance cost                             : (8,102)          (10,979)
Share of Profit/(Loss) of Associates     : -                -
Share of Profit/(Loss) of
  Jointly Controlled Entities            : -                -
Profit after Tax & MI                    : 23,042           3,213
% Change over Last Period                : +617.1%
EPS    -Basic                            : $1.24            $0.83
       -Diluted                          : $1.24            $0.82
Extraordinary (ETD) Gain/(Loss)          : -                -
Profit after ETD Items                   : 23,042           3,213
Final Dividend per Share                 : NIL              NIL
(Specify if with other options)          : N/A              N/A
B/C Dates for Final Dividend             : N/A
Payable Date                             : N/A
B/C Dates for (-) General Meeting        : N/A              
Other Distribution for Current Period    : N/A
B/C Dates for Other Distribution         : N/A

Remarks:

1. In accordance with the requirements of Hong Kong Statement of Standard 
Accounting Practice ("HKSSAP") no.31 "Impairment of assets" and the 
transitional provisions of HKSSAP 30 "Business combinations", a prior year 
adjustment has been made concerning the impairment of goodwill arising 
prior to the adoption of HKSSAP 30 which was eliminated against reserves. 
 The adjustment, which represents a change in accounting policy, has been 
applied retrospectively in accordance with HKSSAP 2 "Net profit or loss 
for the period, fundamental errors and changes in accounting policies".

Goodwill in the amount of HK$37,981,000 was impaired in the prior year.  
Due to this change in accounting policy, the Group's profit from operating 
activities and net profit from ordinary activities attributable to 
shareholders for the year then ended were decreased by HK$37,981,000 to 
HK$17,773,000 and HK$3,213,000, respectively.

2. The calculation of basic earnings per share and diluted earnings per 
share in the prior year have been adjusted to reflect the share 
consolidation after the balance sheet date, which was approved by the 
shareholders at the special general meeting held on 27 September 2002.
 
The calculation of basic earnings per share is based on the net profit 
from ordinary activities attributable to shareholders for the year of 
HK$23,042,000 (2001: HK$3,213,000) and the weighted average of 18,573,000 
(2001: 3,877,000) ordinary shares in issue during the year, adjusted to 
reflect the rights issue during the year and the share consolidation after 
the balance sheet date.

The calculation of diluted earnings per share is based on the net profit 
from ordinary activities attributable to shareholders for the year of 
HK$23,042,000 (2001: HK$3,213,000) and the weighted average of 18,588,000 
(2001: 3,916,000) ordinary shares, as further detailed below.

A reconciliation of the weighted average number of shares used in basic 
earnings per share calculation to that used in the diluted earnings per 
share calculation is as follows:

                                                2002            2001
Weighted average number of shares used in
        basic earnings per share calculation    18,573,000      3,877,000
        
Weighted average number of shares assumed
  to have been issued on the deemed
  exercise of all options outstanding during the year,
  adjusted to reflect the rights issue during the year
  and the share consolidation after the balance sheet date
                                                15,000          39,000
                                                __________      _________
Weighted average number of shares used in
    the diluted earnings per share calculation  18,588,000      3,916,000
                                                __________      _________
                                                __________      _________