ASIA ALUMINUM<00930> - Results Announcement

Asia Aluminum Holdings Limited announced on 18/03/2003:
(stock code: 00930 )
Year end date: 30/06/2003
Currency: HKD
Auditors' Report: N/A
Review of Interim Report by: Audit Committee

                                                        (Unaudited )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/07/2002    from 01/07/2001
                                     to 31/12/2002      to 31/12/2001 
                               Note  ('000      )       ('000      )
Turnover                           : 1,106,728          942,318           
Profit/(Loss) from Operations      : 292,008            196,198           
Finance cost                       : (20,920)           (24,840)          
Share of Profit/(Loss) of 
  Associates                       : N/A                N/A               
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : 177,781            96,750            
% Change over Last Period          : +83.8     %
EPS/(LPS)-Basic (in dollars)       : 0.0743             0.0432            
         -Diluted (in dollars)     : 0.0711             0.0403            
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : 177,781            96,750            
Interim Dividend                   : HK1.5 cents        HK1.0cent         
  per Share                                                               
(Specify if with other             : N/A                N/A               
  options)                                                                
                                                                          
B/C Dates for 
  Interim Dividend                 : 03/04/2003         to 07/04/2003bdi.
Payable Date                       : 14/04/2003
B/C Dates for (-)            
  General Meeting                  : N/A          
Other Distribution for             : Special dividend of HK1.0 cent per   
  Current Period                     share                                
                                     
B/C Dates for Other 
  Distribution                     : 03/04/2003         to 07/04/2003bdi.

Remarks:

1. Certain comparative amounts for the previous period have been restated to
conform with current period's presentation.

2. An analysis of profit from continuing and discontinued operations is as 
follows:

                                            Six months ended
                                        31/12/02         31/12/01 
                                        HK$'000         HK$'000
Profit from operating activities
  Continuing                            292,008         187,708
  Discontinued                          -               8,490
                                        --------        --------
                                        292,008         196,198
                                        ========        ========

3. Profit after taxation and minority interest in current period is 
arrived at after crediting an exceptional gain of HK$52.4 million of 
additional profit derived from the disposal by the Company of a 26.2% 
interest in Asia Aluminum Group Limited, a major subsidiary of the Company 
engaging in the manufacturing and sales of aluminum extrusion and 
stainless steel business.

Profit after taxation and minority interest in prior period included a 
profit of HK$8.7 million arisen in the disposal of a discontinued business 
in environmental protection products.

4.      EARNINGS PER SHARE

The calculation of the basic and diluted earnings per share is based on 
the following datas:

                                            Six months ended
                                        31/12/02        31/12/01
                                        HK$'000         HK$'000

Earnings
Earnings for the purpose of basic 
  earnings per share calculation 
  (net profit for the period)           177,781         96,750
Effect of dilutive convertible bonds    347             2,102
                                        -------         --------
Earnings for the purpose of diluted 
  earnings per share                    178,128         98,852
                                        =======         =========

Number of shares
Weighted average number of ordinary 
  shares for the purpose of basic 
  earnings per share calculation        2,391,912,092   2,239,455,046
Effect of dilutive share options        44,118,651      12,091,540
Effect of dilutive convertible bonds    69,048,361      199,284,712
                                        -------------   --------------  
Weighted average number of ordinary 
  shares for the purpose of diluted 
  earnings per share                    2,505,079,104   2,450,831,298
                                        =============   ==============

5.      The directors of the Company declared an interim dividend of HK 
1.5 cents and a special dividend of HK 1.0 cent for the Period, payable to 
shareholders whose names appear on the Register of Members on 7 April 
2003. Dividend warrants are to be dispatched to shareholders on or before 
14 April 2003.