MOULIN INT'L<00389> - Results Announcement (Summary)

Moulin International Holdings Limited announced on 28/04/2002:
(stock code: 00389 )
Year end date: 31/12/2002
Currency: HKD
Auditors' Report: Unqualified
                                                        
                                     (Audited   )       (Audited   )
                                     9-month-           12-month-
                                     period             period
                                     from 01/04/2002    from 01/04/2001
                                     to 31/12/2002      to 31/03/2002 
                               Note  ('000      )       ('000      )
Turnover                           : 888,753            1,114,799         
Profit/(Loss) from Operations      : 165,276            184,592           
Finance cost                       : (46,541)           (44,105)          
Share of Profit/(Loss) of 
  Associates                       : N/A                N/A               
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : 101,277            143,356           
% Change over Last Period          : -6        %
EPS/(LPS)-Basic (in dollars)       : 0.2516             0.3533            
         -Diluted (in dollars)     : 0.251              0.3428            
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : 101,277            143,356           
Final Dividend                     : 4.4 cents          1.5 cents         
  per Share                                                               
(Specify if with other             : N/A                N/A               
  options)                                                                
                                                                          
B/C Dates for 
  Final Dividend                   : 27/05/2003         to 03/06/2003bdi.
Payable Date                       : 10/07/2003
B/C Dates for Annual         
  General Meeting                  : 27/05/2003         to 03/06/2003bdi.
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          

Remarks:

1. Change of accounting year end date

During the period, the Company and the Group have changed its accounting 
year end date from 31 March to 31 December, and the first financial period 
after the change is from 1 April 2002 to 31 December 2002.  Accordingly, 
these financial statements are presented for a period of 9 months rather 
that for a period of 12 months as was adopted for the fiscal year ended 31 
March 2002.  Consequently, the comparative amounts for the profit and loss 
account and related notes are not comparable with those of the current 
fiscal 9 months period.

2. Earnings per share

The calculation of the basic earnings per share is based on the profit 
attributable to shareholders of HK$101,277,000 (31 March 2002: 
HK$143,356,000) and the weighted average number of ordinary shares of 
402,535,166 (31 March 2002: 405,759,695) in issue during the year.

The calculation of the diluted earnings per share is based on the adjusted 
profit attributable to shareholders of HK$101,932,000 (31 March 2002: 
HK$148,270,000) and on the weighted average number of ordinary shares of 
406,098,384 (31 March 2002: 432,483,833) after adjusting for the effects 
of all dilutive potential ordinary shares.

3. Reconciliations
                                                1 Apr 2002      31 March 
                                                to 31 Dec 2002  2002
                                                HK$'000         HK$'000
                                
Profit attributable to shareholders             101,277         143,356
Increase in earnings arising from a 
  saving in interest cost, net of tax 
  (assuming the convertible notes had 
  been converted into shares in the 
  Company at the date of issue)                 655             4,914
                                                --------        ---------
Adjusted attributable to shareholders           101,932         148,270
                                                ========        ========= 
      

                                                1 Apr 2002      31 March 
                                                to 31 Dec 2002  2002    
                                                Number of       Number of
                                                shares          Shares
Weighted average number of ordinary 
  shares used in calculating basic 
  earnings per share                            402,535,166    405,759,695
Deemed issue of ordinary shares  
  - Convertible note                            3,563,218       26,724,138
                                                -----------     ----------
Weighted average number of ordinary shares 
  used in calculating diluted earnings 
  per share                                     406,098,384    432,483,833
                                                ===========     ==========

The weighted average number of ordinary shares in issue during the current 
period used in the basic earnings per share calculations has been adjusted 
to reflect the consolidation of shares during the period.

As a result of the consolidation of shares, the comparative number of 
shares have been restated as if the consolidation had occurred throughout 
the year ended 31 March 2002.

4. Comparative amounts

Due to the adoption of certain new and revised SSAPs during the current 
year, the accounting treatment and presentation of certain items and 
balances in the financial statements have been revised to comply with the 
new requirements.  Accordingly certain prior year adjustments have been 
made and certain comparative amounts have been reclassified to conform 
with the current year's presentation.