HARBIN BREWERY<00249> - Results Announcement

Harbin Brewery Group Limited announced on 28/08/2003:
(stock code: 00249 )
Year end date: 31/12/2003
Currency: HKD
Auditors' Report: N/A
Review of Interim Report by: Audit Committee

                                                        (Unaudited )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/01/2003    from 01/01/2002
                                     to 30/06/2003      to 30/06/2002 
                               Note  ('000      )       ('000      )
Turnover                           : 658,186            548,153           
Profit/(Loss) from Operations      : 93,068             107,541           
Finance cost                       : (26,841)           (25,699)          
Share of Profit/(Loss) of 
  Associates                       : N/A                N/A               
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : 45,763             53,220            
% Change over Last Period          : -14.01    %
EPS/(LPS)-Basic (in dollars)       : 0.048              0.0799            
         -Diluted (in dollars)     : 0.0467             0.0798            
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : 45,763             53,220            
Interim Dividend                   : 1.40 cents         NIL               
  per Share                                                               
(Specify if with other             : N/A                N/A               
  options)                                                                
                                                                          
B/C Dates for 
  Interim Dividend                 : 24/09/2003         to 26/09/2003bdi.
Payable Date                       : 08/10/2003
B/C Dates for (-)            
  General Meeting                  : N/A          
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          

Remarks:


1.      BASIS OF PRESENTATION AND ACCOUNTING POLICIES

These unaudited interim condensed consolidated financial statements have 
been prepared in accordance with SSAP 25 "Interim Financial Reporting" and 
Appendix 16 of the Rules Governing the Listing of Securities on the Stock 
Exchange (the "Listing Rules")

        The accounting policies and basis of presentation used in the 
preparation of these interim financial statements are the same as those 
used in the Group's audited financial statements for the year ended 31 
December 2002, except the revised SSAP 12 "Income Taxes" has been adopted 
for the first time in the preparation of the current period's condensed 
consolidated financial statements.
        
SSAP 12 prescribes the basis for accounting for income taxes payable or 
recoverable, arising from the taxable profit or loss for the current 
period (current tax); and income taxes payable or recoverable in future 
periods, principally arising from taxable and deductible temporary 
differences and the carryforward of unused tax losses (deferred tax).

The principal impact of the revision of this SSAP on these financial 
statements is that deferred tax assets and liabilities relating to the 
differences between capital allowances for tax purposes and depreciation 
for financial reporting purposes and other taxable and deductible 
temporary differences are generally fully provided for, whereas previously 
the deferred tax was recognised for timing differences only to the extent 
that it was probable that the deferred tax asset or liability would 
crystallise in the foreseeable future. In addition, a deferred tax 
liability has been recognised on the revaluation of the Group's land and 
buildings.

The change in accounting policy has been applied retrospectively. As a 
result, the prior period adjustments with the retained profits as at 1 
January 2002 and 1 January 2003 restated by an increase of HK$5,302,000 
and HK$5,636,000, respectively. The comparative amount in respect of 
deferred tax assets and deferred tax liabilities as at 31 December 2002 
has also been restated by an increase of HK$10,840,000 and HK$3,735,000, 
respectively. In addition, goodwill and fixed asset revaluation reserve as 
at 1 January 2003 have been restated by a reduction of HK$5,813,000 and 
HK$3,940,000, respectively.

2.      ANALYSIS OF TURNOVER AND PROFIT FROM OPERATIONS

The turnover and profit from operations of HK$658,186,000 and 
HK$93,068,000 for the six months ended 30 June 2003 respectively and 
HK$548,153,000 and HK$107,541,000 for the corresponding period last year 
respectively were all generated from continuing operations.

3.      EARNINGS PER SHARE

The calculation of basic earnings per share is based on the unaudited net 
profit attributable to shareholders for the period of HK$45,763,000 (2002: 
HK$53,220,000) and the weighted average of 953,955,602 (2002: 666,077,348) 
ordinary shares in issue during the period.

        The calculation of diluted earnings per share for the six months 
ended 30 June 2003 is based on the unaudited net profit attributable to 
shareholders for the period of HK$45,763,000. The weighted average number 
of ordinary shares used in the calculation is the 953,955,602 ordinary 
shares in issue during the period, as used in the basic earnings per share 
calculation and the weighted average of 25,785,971 ordinary shares assumed 
to have been issued at no consideration on the deemed exercise of all 
share options during the period.

The calculation of diluted earnings per share for the six months ended 30 
June 2002 is based on the unaudited net profit attributable to 
shareholders for the period of HK$53,220,000 as adjusted for the interest 
on convertible notes of HK$12,000. The weighted average number of ordinary 
shares used in the calculation is the 666,077,348 ordinary shares in issue 
during the period, as used in the basic earnings per share calculation; 
the weighted average of 311,236 ordinary shares assumed to have been 
issued on the full conversion of the convertible notes outstanding during 
the period and the weighted average of 932,093 ordinary shares assumed to 
have been issued at no consideration on the deemed exercise of all share 
options during the period.

4.      COMPARATIVE FIGURES

As further explained in remark 1 above, due to the adoption of a revised 
SSAP during the current period, the accounting treatment and presentation 
of certain items and balances in the financial statements have been 
revised to comply with the new requirements. Accordingly, certain prior 
year adjustments have been made and certain comparative amounts have been 
restated to conform with the current period's presentation.