MIRABELL INT'L<01179> - Results Announcement

Mirabell International Holdings Limited announced on 18/11/2003:
(stock code: 01179 )
Year end date: 29/02/2004
Currency: HKD
Auditors' Report: N/A
Review of Interim Report by: Audit Committee

                                                        (Unaudited )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/03/2003    from 01/03/2002
                                     to 31/08/2003      to 31/08/2002 
                               Note  ('000      )       ('000      )
Turnover                           : 286,888            302,671           
Profit/(Loss) from Operations      : 13,467             13,202            
Finance cost                       : (635)              (823)             
Share of Profit/(Loss) of 
  Associates                       : 12,302             8,065             
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : 23,460             18,392            
% Change over Last Period          : +27.56    %
EPS/(LPS)-Basic (in dollars)       : 0.092              0.072             
         -Diluted (in dollars)     : N/A                N/A               
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : 23,460             18,392            
Interim Dividend                   : 1.5 cents          1.5 cents         
  per Share                                                               
(Specify if with other             : N/A                N/A               
  options)                                                                
                                                                          
B/C Dates for 
  Interim Dividend                 : 05/12/2003         to 11/12/2003bdi.
Payable Date                       : 18/12/2003
B/C Dates for (-)            
  General Meeting                  : N/A          
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          

Remarks:


1) The Group has changed its accounting policy following its adoption of the Hong Kong 
Statement of Standard Accounting Practice ("SSAP") 12 "Income Taxes" (revised) issued 
by the Hong Kong Society of Accountants which is effective for accounting periods 
commencing on or after 1 January 2003.

The change in the accounting policy has been applied retrospectively so that the 
comparative figures presented have been restated to conform with the changed policy.

The balances of the Investment Properties Revaluation Reserve as at 1 March 2002 and 1 
March 2003 have reduced by HK$1,737,000 and HK$1,665,000 respectively, and the Retained 
Earnings as at 1 March 2002 and 1 March 2003 have increased by HK$2,051,000 and 
HK$2,366,000 respectively.  The comparative amount in respect of taxation for the prior 
period has also increased by HK$152,000 on the adoption of the changed policy.

2) The calculation of basic earnings per share is based on the Group's profit attributable 
to shareholders of HK$23,460,000 (2002 restated: HK$18,392,000) and the weighted 
average of 254,530,000 (2002: 254,530,000) ordinary shares in issue during the 
period.

There is no diluted earnings per share since the Company has no dilutive potential 
ordinary share.

3) On 1 March 2003, Hornet Agents Limited, a wholly-owned subsidiary of the Company, 
entered into a disposal agreement to dispose of its "teenmix" trademarks, which are 
developed by the Group, to an independent third party at a consideration of HK$8,241,000.  
The disposal completed on 3 March 2003.

4) Certain comparative figures have been reclassified to conform with the current 
period's presentation.