401 HOLDINGS<00401> - Results Announcement (Summary)

401 Holdings Limited announced on 22/12/2003:
(stock code: 00401 )
Year end date: 31/3/2003
Currency: HKD
Auditors' Report: Qualified

                                                        (Audited   )
                                     (Audited   )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 1/4/2002      from 1/4/2001  
                                     to 31/3/2003       to 31/3/2002  
                               Note  ('000      )       ('000      )
                                                        (Restated)
Turnover                           : 6,933              22,844            
Profit/(Loss) from Operations      : (43,264)           (92,465)          
Finance cost                       : (14,214)           (3,228)           
Share of Profit/(Loss) of 
  Associates                       : 63                 53                
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : (57,448)           (101,153)         
% Change over Last Period          : N/A       %
EPS/(LPS)-Basic (in dollars)       : (0.1677)           (0.3481)          
         -Diluted (in dollars)     : N/A                N/A               
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : (57,448)           (101,153)         
Final Dividend                     : NIL                NIL               
  per Share                                                               
(Specify if with other             : N/A                N/A               
  options)                                                                
                                                                          
B/C Dates for 
  Final Dividend                   : N/A          
Payable Date                       : N/A       
B/C Dates for (-)            
  General Meeting                  : N/A          
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          

Remarks:

1.      OPERATING LOSS

The operating loss is stated after crediting and charging the following 
and other charges:-

                                                2003    2002
                                                HK$'000 HK$'000
                
Crediting               
                
Interest income                                 -       945
Gross rental income from properties             2,705   3,114
 Less : Outgoings                               810     1,803
Net rental income from properties               1,895   1,311
                
Charging                
                
Auditors' remuneration          
 - current year                                 276     361
 - overprovision in prior year                  (5)     -
Net exchange losses                             29      26
Operating lease rentals in respect of land and buildings        
                                                1,422   4,008
Operating lease rentals in respect of plant and machinery       
                                                35      305
Staff costs excluding directors' emoluments             
- salaries, bonus, allowances and benefits in kind5,297 15,043
- payment in lieu of notice and severance payment848    458
- provision for annual leave                    37      (211)
- provision for long service payment            813     -
- retirement benefits scheme contributions      162     441
                                                ====    ====

2.      OTHER CHARGES

                                                2003    2002
                                                HK$'000 HK$'000
                        
Compensation paid                               (180)   -
Gain on disposal of subsidiaries                -       6,779
Impairment loss on fixed assets                 -       (125)
Loss on disposal and write off of fixed assets  (1,672) (1,951)
Provision for diminution in the value on investment securities          
                                                (250)   (21,287)
Provision for amounts due from associates       (489)   -
Provision for bad and doubtful debts            (1,515) (11,940)
Provision for diminution in value of inventories-       (1,898)
Provision for diminution in value of properties for sale                   
     
                                                (2,939) (3,449)
Unrealised losses for other investment          (13,200) -
Waiver of debts                                 -       201
Write off of properties for sale                (630)   -
                                                -----   -----
                                                (20,875) (33,670)
                                                =======  ========

3.      LOSS PER SHARE

The calculation of basic loss per share is based on the net loss 
attributable to shareholders for the year ended 31 March 2003 of 
HK$57,448,000 (2002: HK$101,153,000, restated for the effect of adopting 
SSAP 34), and the weighted average number of 342,598,798 ordinary shares 
(2002: 290,564,541 restated by share consolidation of fifty shares into 
one share) in issue during the year.

Diluted loss per share for the year ended 31 March 2002 and 2003 has not 
been presented as the effect of any dilution is anti-dilutive.