401 HOLDINGS<00401> - Results Announcement (Summary)

401 Holdings Limited announced on 29/12/2003:
(stock code: 00401 )
Year end date: 31/3/2004
Currency: HKD
Auditors' Report: N/A
Interim report reviewed by: Audit Committee

                                                        (Unaudited )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 1/4/2003      from 1/4/2002  
                                     to 30/9/2003       to 30/9/2002  
                               Note  ('000      )       ('000      )
                                                        (Restated)
Turnover                           : 1,863              3,494             
Profit/(Loss) from Operations      : (5,744)            (11,527)          
Finance cost                       : (1,741)            (1,258)           
Share of Profit/(Loss) of 
  Associates                       : (32)               (86)              
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : (7,517)            (12,898)          
% Change over Last Period          : N/A       %
EPS/(LPS)-Basic (in dollars)       : (0.0196)           (0.0407)          
         -Diluted (in dollars)     : N/A                N/A               
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : (7,517)            (12,898)          
Interim Dividend                   : NIL                NIL               
  per Share                                                               
(Specify if with other             : N/A                N/A               
  options)                                                                
                                                                          
B/C Dates for 
  Interim Dividend                 : N/A          
Payable Date                       : N/A       
B/C Dates for (-)            
  General Meeting                  : N/A          
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          

Remarks:


(1)     Loss from operations

Loss from operations for the period has been arrived at after charging / 
(crediting) the following:-
                                        (Unaudited)
                                        Six months ended
                        30 September 2003       30 September 2002 
                        HK$'000                 HK$'000 
                                
Depreciation of fixed assets    174             461
(Bad debt recovery)/Provision of bad debt                               
                                (78)            469
                                =====           =====

(2)     Loss per share

The calculation of basic loss per share is based on the following data:

                                        (Unaudited)
                                        Six months ended
                        30 September 2003       30 September 2002 
                        HK$'000                  HK$'000 
                                                (As restated)
                                
Loss                            
Net loss for the period 7,517           12,898
Dividend for preference shares          
                        -               319
                        --------        -------
Loss for the purpose of basic loss per share            
                        7,517           13,217
                        ======          ======  
Number of shares (note)                         
Weighted average number of shares for the purpose of basic loss per share  

                        383,339,768     324,836,489
                        ===========     ===========     
Loss per share                          
  Current Period/prior period as previously reported            
                        1.96 cents      0.08 cents
                        ==========      ===========     
As retrospectively restated             
                        1.96 cents      4.07 cents
                        ==========      ===========

Diluted loss per share for the period has not been presented as the effect 
of any dilution is anti-dilutive.

Note : For comparative purpose, the weighted average number of shares for 
2002 has been adjusted to take into account for the capital reorganization 
as referred to in note 25 of the Group's consolidated financial statements 
for the year ended 31 March 2003.

(3)     Change in comparative figures

Salaries, annual bonuses, paid annual leave, leave passage and the cost to 
the Group of non-monetary benefits are accrued in the year in which the 
associated services are rendered by employees of the Group. Where payment 
or settlement is deferred and the effect would be material, these amounts 
are stated at their present values. 

Prior to 1 April 2002, it was not the Group's policy to accrue paid annual 
leave, leave passage and the cost to the Group of non-monetary benefits. 
The adoption of SSAP 34 constitutes a change in accounting policy which 
should be applied retrospectively and such employee benefits should be 
recognised as a prior year adjustment to opening retained earnings in 
accordance with SSAP 2 "Net profit or loss for the period, fundamental 
errors and changes in accounting policies". This change has been stated in 
the annual report for the year ended 31 March 2003.  This has further 
resulted in an decrease in the net liabilities of the Group as at 30 
September 2002 by HK$10,000 and an decrease in loss attributable to 
shareholders for the period ended 30 September 2002 by HK$10,000.