Listed Company Information
 

CHINA RES CMENT<00712> - Amendment to Results Announcement (advised by CHINA RES CMENT)

The Stock Exchange has received a message from China Resources Cement 
Holdings Limited (the "Company") which is reproduced as follows:-

"With reference to the results form (the "Form") of the Company submitted 
to the Exchange on 9/9/2004, as advised by the auditors of the Company, 
remarks 1 and 4 of the Form should be amended as follows:-

Amendments to explanatory notes (1) and (4):

Note (1) :

To add the words "for the last corresponding period" immediately before 
the words "is presented in note (4) as below" in the third sentence so 
that the third sentence of note (1) should read as follows:  

In the current year, the Result Announcement Form for the interim result 
presents the consolidated financial information of the Group and the pro 
forma combined financial information for the last corresponding period is 
presented in note (4) as below.  

Note (4) :

Note (4) should be deleted and replaced by the following: 

(4)     PRO FORMA COMBINED FINANCIAL INFORMATION
        The Company was incorporated as an exempted company with limited 
liability in the Cayman Islands on 13 March 2003 under the Companies Law 
(2002 Revision) of the Cayman Islands.  Pursuant to a reorganisation 
scheme (the "Group Reorganisation") and the acquisition of Flavour Glory 
Limited, Clear Bright Investments Limited, Full Sincere Limited and 
Goodsales Investments Limited (the "Acquisitions"), a group structure was 
formed which comprised the Company and the companies under the Group 
Reorganisation and Acquisitions (the "Enlarged Group"). The Company became 
the holding company of the Enlarged Group on 22 July 2003. Details of the 
Group Reorganisation and Acquisitions are set out in the Company's 
prospectus dated 26 June 2003.

The pro forma combined profit and loss account for the period from 1 
January 2003 to 30 June 2003 which included the results of the companies 
comprising the Enlarged Group has been prepared as if the Enlarged Group 
had been in existence throughout the period ended 30 June 2003, or since 
their respective dates of incorporation or establishment, where this is a 
shorter period. 

The pro forma combined financial information for the six months ended 30 
June 2003 was extracted from the Results Announcement Form for the last 
corresponding period for reference purpose only.

The comparison of the current period's financial information, which is 
prepared using acquisition accounting, with the pro forma combined 
financial information for the corresponding period last year may not be 
appropriate because the pro forma combined financial information for the 
corresponding period was prepared using merger accounting method.

Had the Company been required to present and compare its current period's 
financial information with its pro forma combined financial information 
for the corresponding period last year in this Results Announcement Form, 
the relevant financial information, which is included for information 
purpose only, would be as follows: 

                                Unaudited               Unaudited
                                Consolidated            Pro Forma Combined
                                Current Period   Last Corresponding Period
                                from 1/1/2004           from 1/1/2003 to
                                to 30/6/2004            30/6/2003
                                HK$'000                 HK$'000
                                
Turnover        :               671,270                 460,663
Profit / (Loss) from Operations :74,612                 35,503
Finance cost    :               (9,945)                 (5,779)
Share of Profit / (Loss) of Associates  :       
                                -                       504
Share of Profit / (Loss) of Jointly Controlled Entities :
                                -                       -
Profit / (Loss) after Taxation & MI:
                                45,186                  21,574
% Change over Last Period       : 109.45%               
EPS / (LPS) - Basic (in Dollars): HK$0.125              HK$0.059
        - Diluted (in Dollars)  : HK$0.124              N/A
Extraordinary ("ETD") Gain / (Loss):    -               -
Profit  / (Loss) after ETD Items: 45,186                21,574

(a)     PRINCIPAL ACCOUNTING POLICIES 

The principal accounting policies adopted for the preparation of financial 
information for the current period and the pro forma combined financial 
information for the last corresponding period are consistent with those 
followed in the preparation of the consolidated financial statements and 
the Additional Financial Information - Pro Forma Combined Financial 
Information for the year ended 31 December 2003, as set out in the 
Company's Annual Report for 2003, respectively.

(b)     PROFIT FROM OPERATIONS

                                                Unaudited
                                                         Pro forma 
                                Consolidated                 Combined
                                from 1/1/2004           from 1/1/2003
                                to 30/6/2004            to 30/6/2003
                                HK$'000                 HK$'000
Profit from operations is arrived at after charging (crediting):           
    
 
Depreciation and amortisation on fixed assets           
                                45,890                  33,243
Amortisation of goodwill        2,561                   -
Release of negative goodwill to income          
                                (3,726)                 -
                                ===============================            
    
 
(c)   EARNINGS PER SHARE
The calculation of basic and diluted earnings per share is based on the 
data:
                                                Unaudited
                                                     Pro forma 
                                Consolidated            Combined
                                from 1/1/2004           from 1/1/2003
                                to 30/6/2004            to 30/6/2003
                                HK$'000                 HK$'000
Earnings                                
                                
Profit attributable to shareholders for the purpose of calculating basic 
and diluted earnings per share          
                                45,186                  21,574  
                                ==============================
Number of shares                                
                                
Weighted average number of ordinary shares for the purpose of calculating 
basic earnings per share (Note) 362,807,461             362,807,461
Effect on dilutive potential ordinary shares on share 
        options                 1,218,203               -
                                --------------------------------
Weighted average number of ordinary shares 
for the purpose of calculating diluted earnings per share               
                                364,025,664             362,807,461
                                ===================================

Note:   The weighted average number of ordinary shares for the purpose of 
calculating the pro forma combined basic earnings per share was calculated 
on the assumption that 362,807,461 shares were in issue throughout the 
period as if the Group Reorganisation and the Acquisition had been 
completed on 1 January 2003."