Listed Company Information
 

CNAC<01110> - Results Announcement

China National Aviation Company Limited announced on 30/08/2005:
(stock code: 01110 )
Year end date: 31/12/2005
Currency: HKD
Auditors' Report: N/A
Interim report reviewed by: Audit Committee

                                                        (Unaudited )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/01/2005    from 01/01/2004
                                     to 30/06/2005      to 30/06/2004
                               Note  ('000      )       ('000      )
Turnover                           : 1,199,150          788,129           
Profit/(Loss) from Operations      : 18,770             (15,844)          
Finance cost                       : (1,802)            N/A               
Share of Profit/(Loss) of 
  Associates                       : 120,498            144,825           
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : 122,910            120,644           
% Change over Last Period          : +1.88     %
EPS/(LPS)-Basic (in dollars)    1  : 0.0371             0.0364            
         -Diluted (in dollars)  2  : 0.0367             0.0361            
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : 122,910            120,644           
Interim Dividend                   : 0.8 cent           0.6 cent
  per Share                                              
(Specify if with other             : N/A                N/A
  options)                                               
                                                         
B/C Dates for 
  Interim Dividend                 : 20/09/2005         to 23/09/2005 bdi.
Payable Date                       : 13/10/2005
B/C Dates for (-)            
  General Meeting                  : N/A   
Other Distribution for             : N/A
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A   

Remarks:

1       Basic 
Basic earnings per share is calculated by dividing the profit attributable 
to equity holders of the Company by the weighted average number of 
ordinary shares in issue during the period.
                				Six months ended 30th June
				                2005    	2004
				                HK$'000 	HK$'000
Profit attributable to equity holders of 
  the Company    				122,910 	120,644
				                ========        =========
                        
Weighted average number of ordinary shares in 
  issue (thousands) 				3,312,680       3,312,680
				                ========        =========
Basic earnings per share (HK cents per share)   3.71    	3.64
				                ========        =========

2       Diluted 
Diluted earnings per share is calculated adjusting the weighted average 
number of ordinary shares outstanding to assume conversion of all dilutive 
options.  A calculation is done to determine the number of shares that 
could have been acquired at fair value (determined as the average annual 
market share price of the Company's shares) based on the monetary value of 
the subscription rights attached to outstanding share options.  The number 
of shares calculated as above is compared with the number of shares that 
would have been issued assuming the exercise of the share options.

				                Six months ended 30th June
				                2005    	2004
				                HK$'000 	HK$'000
Profit attributable to the equity holders of the 
  Company        				122,910 	120,644
				                --------------- ------------
Weighted average number of ordinary shares in 
  issue (thousands) 				3,312,680       3,312,680
Adjustment for share options (thousands)        35,741  	29,951
				                __________      __________
Weighted average number of ordinary shares for diluted earnings 
  per share (thousands)   			3,348,421       3,342,631
				                =========       =========
Diluted earnings per share (HK cents per share) 3.67    	3.61
				                =========       =========