Listed Company Information
 

PAN SINO INT'L<00502> - Results Announcement

Pan Sino International Holding Limited announced on 21/04/2006:
(stock code: 00502 )
Year end date: 31/12/2005
Currency: HKD
Auditors' Report: Unqualified

                                                        (Audited   )
                                     (Audited   )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/01/2005    from 01/01/2004
                                     to 31/12/2005      to 31/12/2004
                               Note  ('000      )       ('000      )
Turnover                           : 712,236            619,103           
Profit/(Loss) from Operations      : 166,100            138,241           
Finance cost                       : 0                  0                 
Share of Profit/(Loss) of 
  Associates                       : N/A                N/A               
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : 111,853            91,694            
% Change over Last Period          : +21.99    %
EPS/(LPS)-Basic (in dollars)       : 0.125              0.115             
         -Diluted (in dollars)     : 0.118              0.107             
Extraordinary (ETD) Gain/(Loss)    : 0                  0                 
Profit/(Loss) after ETD Items      : 111,853            91,694            
Final Dividend                     : 0                  0
  per Share                                              
(Specify if with other             : N/A                N/A
  options)                                               
                                                         
B/C Dates for 
  Final Dividend                   : N/A   
Payable Date                       : N/A
B/C Dates for Annual         
  General Meeting                  : 29/05/2006         to 02/06/2006 bdi.
Other Distribution for             : N/A
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A   
  
Remarks:

                    
1.      Basis of preparation

These financial statements have been prepared in accordance with 
accounting principles generally accepted in Hong Kong and comply with Hong 
Kong Financial Reporting Standards ("HKFRS") issued by the Hong Kong 
Institute of Certified Public Accountants ("HKICPA"), which also includes 
Hong Kong Accounting Standards ("HKAS") and Interpretations approved by 
the HKICPA, and are prepared under the historical cost convention.

The preparation of financial statements in conformity with HKFRS requires 
management to make judgements, estimates and assumptions that affect the 
application of policies and reported amounts of assets and liabilities, 
income and expenses.  The estimates and associated assumptions are based 
on historical experience and various other factors that are believed to be 
reasonable under the circumstances, the results of which form the basis of 
making the judgements about carrying values of assets and liabilities that 
are not readily apparent from other sources.  Actual results may differ 
from these estimates.

In the current year, the Group adopted the new HKFRS below, which are 
relevant to its operations.

HKFRS 3 Business Combinations
HKAS 1  Presentation of Financial Statements
HKAS 2  Inventories
HKAS 7  Cash Flow Statements
HKAS 8  Accounting Policies, Changes in Accounting Estimates and Errors
HKAS 10 Events after the Balance Sheet Date
HKAS 12 Income Taxes
HKAS 14 Segment Reporting
HKAS 16 Property, Plant and Equipment
HKAS 17 Leases
HKAS 18         Revenue
HKAS 19 Employee Benefits
HKAS 21 The Effects of Changes in Foreign Exchange Rates
HKAS 24 Related Party Disclosures
HKAS 27 Consolidated and Separate Financial Statements
HKAS 32 Financial Instruments: Disclosures and Presentation
HKAS 33 Earnings Per Share
HKAS 36 Impairment of Assets
HKAS 37 Provisions, Contingent Liabilities and Contingent Assets
HKAS 39 Financial Instruments: Recognition and Measurement

The adoption of the above new HKFRS has the following impact on the 
Group's accounting policies :-

(i)     HKFRS 3 does not have any impact as the new standard does not 
affect the Group.
(ii)    HKAS 1, 24, 32 and 39 have affected the presentation and 
disclosure of the financial statements.
(iii)   HKAS 2, 7, 8, 10, 12, 14, 16, 17, 18, 19, 21, 27, 33, 36 and 37 
have no material effect on the Group's accounting policy.

2.      Turnover

The Group is principally engaged in trading of cocoa beans.  Turnover 
represents the invoiced value of goods sold during the year.

3.      Earnings Per Share

(a)     The calculation of basic earnings per share for the year ended 31
st December, 2005 is based on the profit attributable to shareholders of 
the Company and the weighted average number of 896,876,712 shares in issue 
during the year ended 31st December, 2005.

The calculation of basic earnings per share for the year ended 31st 
December, 2004 is based on the profit attributable to shareholders of the 
Company and 800,000,000 shares in issue during the year ended 31st 
December, 2004.

(b)     Diluted earnings per share for the year ended 31st December, 2005 
is based on the profit attributable to shareholders of the Company and the 
weighted average number of 950,636,712 shares in issue during the year.  
The number of shares used in the calculation comprised 896,876,712 shares 
referred to in note 3(a) above and 53,760,000 shares assumed to have been 
issued at no consideration on the deemed exercise of the options under the 
Pre-IPO Share Option Scheme based on the fair value per share of HK$0.25.

Diluted earnings per share for the year ended 31st December, 2004 is based 
on the profit attributable to shareholders of the Company and the weighted 
average number of 854,193,548 shares in issue during the year.  The number 
of shares used in the calculation comprised 800,000,000 shares referred to 
in note 3(a) above and 54,193,548 shares assumed to have been issued at no 
consideration on the deemed exercise of the options under the Pre-IPO 
Share Option Scheme based on the fair value per share of HK$0.31.

4.     Profit Attributable to Shareholders

Profit attributable to shareholders includes a loss of approximately HK$3
,588,000 (2004 : HK$1,032,000) which has been dealt with in the financial 
statements of the Company.