Listed Company Information
 

CNAC<01110> - Results Announcement

China National Aviation Company Limited announced on 29/08/2006:
(stock code: 01110 )
Year end date: 31/12/2006
Currency: HKD
Auditors' Report: N/A
Interim report reviewed by: Audit Committee

                                                        (Unaudited )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/01/2006    from 01/01/2005
                                     to 30/06/2006      to 30/06/2005
                               Note  ('000      )       ('000      )
Turnover                           : 1,431,170          1,199,150         
Profit/(Loss) from Operations      : (922)              18,770            
Finance cost                       : 504                1,802             
Share of Profit/(Loss) of 
  Associates                       : 50,080             120,498           
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : 43,484             122,910           
% Change over Last Period          : -64.6     %
EPS/(LPS)-Basic (in dollars)       : 0.0131             0.0371            
         -Diluted (in dollars)     : 0.0129             0.0367            
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : 43,484             122,910           
Interim Dividend                   : N/A                $0.008
  per Share                                              
(Specify if with other             : N/A                N/A
  options)                                               
                                                         
B/C Dates for 
  Interim Dividend                 : N/A   
Payable Date                       : N/A
B/C Dates for (-)            
  General Meeting                  : N/A   
Other Distribution for             : N/A
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A   

Remarks:


Note 1:
                             
Basis of preparation and accounting basis

This unaudited condensed consolidated financial information for the six 
months ended 30th June 2006 ("Interim Financial Information") has been 
prepared in accordance with Hong Kong Accounting Standard ("HKAS") 34 "
Interim Financial Reporting" issued by the Hong Kong Institute of 
Certified Public Accountants.  The Interim Financial Information should be 
read in conjunction with the annual financial statements for the year 
ended 31st December 2005. 

The accounting policies adopted are consistent with those of the annual 
financial statements for the year ended 31st December 2005. 

As described in the annual financial statements for the year ended 31st 
December 2005, the following new standards, amendments to standards and 
interpretations are mandatory for financial year ending 31st December 
2006.

HK(IFRIC)-Int 4 "Determining whether an Arrangement contains a Lease"
Amendments to HKAS 19 "Employee Benefits - Actuarial Gains and Losses, 
Group Plans and Disclosures"

Amendments to HKAS 39 "Financial Instruments: Recognition and Measurement":
-   Cash Flow Hedge Accounting of Forecast Intragroup Transactions
-   The Fair Value Option

Amendments, as a consequence of the Hong Kong Companies (Amendment) 
Ordinance 2005, to:
-   HKAS 1 "Presentation of Financial Statements"
-   HKAS 27 "Consolidated and Separate Financial Statements"
-   HKFRS 3 "Business Combinations"

Amendments to HKAS 39 "Financial Instruments: Recognition and Measurement" 
and HKFRS 4 "Insurance Contracts" - "Financial Guarantee Contracts"


The adoption of HKAS 19 (Amendment) has resulted in a change in accounting 
policy in which the actuarial gains and losses for defined benefit pension 
plans are recognised in full in the year in which they occur, outside the 
income statement, in the statement of recognised income and expense.  In 
prior years, actuarial gains and losses are recognised by amortising the 
amount by which cumulative unrecognised gains and losses exceed 10% of the 
greater of the assets of plan and the defined benefit obligations over the 
average expected future working lifetime of the active members of the 
plan.  The following is a summary of effect of adopting the HKAS 19 (
Amendment) to the Interim Financial Information:

                                        30th June2006   31st December 2005
                                        HK$'000         HK$'000
                        
Increase in interests in associates     24,860          24,860
Increase in retained profits            24,860          24,860
                                        ============    ==============

 
Other than above, there is no material change in principal accounting 
policies or presentation of financial statements and there is no material 
impact as a result of the adoption of the remaining new standards, 
amendments to standards and interpretations on the Interim Financial 
Information.

The following new standards, amendments to standards and interpretations, 
which will be relevant to the Group, have been issued but are not 
effective for 2006 and have not been early adopted:

                                                Effective for accounting
                                                periods beginning
                                                on or after
                
HK(IFRIC)-Int 7 "Applying the Restatement 
        Approach under HKAS 29" I               1st March 2006
HK(IFRIC)-Int 8 "Scope of HKFRS 2"              1st May 2006
HK(IFRIC)-Int 9 "Reassessment of 
        Embedded Derivatives"                   1st June 2006
HKFRS 7 "Financial Instruments: Disclosures"    1st January 2007
        Amendments to HKAS 1 "Presentation of 
Financial Statements: Capital Disclosures"      1st January 2007


The Group has not early adopted the above standards, interpretations and 
amendments in the Interim Financial Information.  The Group has already 
commenced an assessment of the related impact to the Group but is not yet 
in a position to state whether substantial changes to the Group's 
accounting policies and presentation of the financial statements will be 
resulted.


Note 2:

Earnings per share 

Basic 

Basic earnings per share is calculated by dividing the profit attributable 
to equity holders of the Company by the weighted average number of shares 
in issue during the period.

                                               Six months ended 30th June
                                                2006            2005
                                                HK$'000         HK$'000
                        
Profit attributable to equity holders 
        of the Company                          43,484          122,910
                                                ========        ========
                        
Weighted average number of shares in 
        issue (thousands)                       3,312,680       3,312,680
                                                ========        ========
                        
Basic earnings per share (HK cents per share)   1.31            3.71
                                                ========        ========


 
Diluted 

Diluted earnings per share is calculated based on the profit attributable 
to the equity holders of the Company and the weighted average number of 
shares in issue during the period, after adjusting for the number of 
dilutive potential shares deemed to be issued at no considerations as if 
all outstanding share options granted by the Company had been exercised.

                                        Six months ended 30th June
                                                2006            2005
                                                HK$'000         HK$'000
                        
Profit attributable to the equity 
        holders of the Company                  43,484          122,910
                                        --------------- ---------------
                        
Weighted average number of shares 
        in issue (thousands)                    3,312,680       3,312,680
Adjustment for assumed conversion of 
        share options (thousands)               45,519          35,741
                                        ---------------------------------
Weighted average number of shares 
        for diluted earnings per share 
        (thousands)                             3,358,199       3,348,421
                                                ========        ========        
                        
Diluted earnings per share (HK cents per share) 1.29            3.67
                                                ========        ========